| Revenue | DKK 406K | -32% |
| EBITDA | DKK 998K | +67% |
| Net profit | DKK 489K | +263% |
| Total assets | DKK 6,5M | -18% |
| Equity | DKK 3,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 622 | 525 | 599 | 406 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 622 | 525 | 599 | 998 |
| Depreciation & amort. | -130 | -2.628 | 197 | -296 |
| EBIT | 492 | -2.104 | 402 | 702 |
| Net financials | -81 | -104 | -182 | -176 |
| Profit before tax | 411 | -2.208 | 220 | 527 |
| Tax | 136 | 88 | 85 | 38 |
| Net profit | 275 | -2.296 | 135 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.563 | 8.354 | 7.886 | 6.481 |
| Equity | 4.104 | 3.929 | 3.685 | 3.796 |
| Long-term debt | 0 | 767 | 706 | 638 |
| Short-term debt | 2.458 | 3.659 | 3.494 | 2.047 |
| Total debt | 2.458 | 4.425 | 4.200 | 2.685 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NF Management | Management | 1985 – 1988 |
FC Founder | Founder | 1985 – 2017 |
AR | Audit | 1985 – 1998 |
LC Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
VB Management | Management | 1985 – 2006 |
OB Chief Executive Officer | Chief Executive Officer | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1985 – 2006 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 1985 – 2006 | |
| Board of Directors | 1985 – 1998 | |
| Board of Directors | 1985 – 2016 | |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 1985 – 2006 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 1985 – 1991 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Flemming Sørensen | Management | 0 companies |
| Flemming Christensen | Founder | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |
| Leo Cordua | Chief Executive Officer | 0 companies |
| Villiam Brant Hansen | Management | 0 companies |
| Ole Bech | Chief Executive Officer | 0 companies |
| Hanna Olsen | Board of Directors | 0 companies |
| Kurt Hertz Pedersen | Board of Directors | 0 companies |
| Flemming Kjersner | Board of Directors | 0 companies |
| Jens Kjølbæk | Board of Directors | 0 companies |
| Niels Kjølbæk | Chairman | 0 companies |
| Bent Lindquist | Board of Directors | 0 companies |
| Bo Aabjerg Pedersen | Board of Directors | 0 companies |
| Sven Holmen Madsen | Board of Directors | 0 companies |
| Egon Johannes Olsen | Board of Directors | 0 companies |
| Kirsten Marie Christensen | Board of Directors | 0 companies |
| Anton Marius Bech | Board of Directors | 0 companies |
| Vibeke Møller Andersen | Board of Directors | 0 companies |
| Peter Wadsholt | Board of Directors | 0 companies |
| Erik Otto | Board of Directors | 0 companies |
| Kirsten Bech | Board of Directors | 0 companies |