| Revenue | DKK -11,4M | -933% |
| EBITDA | DKK -14M | -403% |
| Net profit | DKK -11,5M | -465% |
| Total assets | DKK 78,4M | +21% |
| Equity | DKK 19,8M | -37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.138 | 2.239 | 2.333 | 2.312 | 2.473 | 2.371 | 1.789 | -1.119 | 1.778 | 2.005 | 1.684 | 1.371 | -11.423 |
| Staff expenses | -405 | -839 | -1.318 | -882 | -612 | -0 | -0 | -0 | -0 | -325 | -317 | -550 | -435 |
| EBITDA | 1.733 | 1.400 | 1.015 | 1.430 | 1.861 | 2.371 | 1.131 | -860 | 1.788 | 1.678 | 4.028 | 4.615 | -13.969 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.733 | 1.400 | 1.015 | 1.430 | 1.861 | 2.371 | 1.131 | -860 | 1.788 | 1.678 | 4.028 | 4.615 | -13.969 |
| Net financials | -930 | -766 | -855 | -842 | -829 | -819 | -784 | -1.069 | -548 | -544 | -539 | -525 | -769 |
| Profit before tax | 803 | 634 | 160 | 588 | 1.032 | 1.552 | 347 | -1.928 | 1.240 | 1.133 | 3.489 | 4.090 | -14.738 |
| Tax | 118 | -573 | -108 | 121 | 222 | 325 | -23 | -459 | 127 | 249 | 725 | 943 | -3.241 |
| Net profit | 685 | 1.208 | 268 | 467 | 810 | 1.227 | 370 | -1.469 | 1.114 | 884 | 2.764 | 3.147 | -11.496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.274 | 54.088 | 54.023 | 54.206 | 54.846 | 55.383 | 55.191 | 56.277 | 56.983 | 57.380 | 60.172 | 64.669 | 78.438 |
| Equity | 22.045 | 21.673 | 21.941 | 22.408 | 23.218 | 24.445 | 24.815 | 23.346 | 24.460 | 25.344 | 28.108 | 31.255 | 19.759 |
| Long-term debt | 25.644 | 25.549 | 25.203 | 24.826 | 24.419 | 23.421 | 22.492 | 22.602 | 22.046 | 21.295 | 20.650 | 19.663 | 18.842 |
| Short-term debt | 989 | 915 | 1.047 | 1.106 | 1.264 | 1.546 | 1.958 | 4.812 | 4.854 | 4.965 | 5.030 | 6.468 | 35.726 |
| Total debt | 26.632 | 26.464 | 26.250 | 25.932 | 25.683 | 24.967 | 24.451 | 27.414 | 26.900 | 26.260 | 25.680 | 26.131 | 54.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 1986 | — | — |
PB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARIE DYBRON HOFF'S FOND | Company | 50.0% | 50.0% | 2024 |
SELSKABET D.N. AF 17. MAJ 2007 A/S | Company | 50.0% | 50.0% | 2024 |
BENADA-FONDEN | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Nicolai Hvidt | Management | 0 companies |
| Per Bjørnsholm | Management | 0 companies |
| Hans Jørgen Duckert Perrild | Board of Directors | 0 companies |
| Finn Eckbo | Board of Directors | 0 companies |
| Bent Rold Andersen | Board of Directors | 0 companies |
| Finn Olaf Eckbo | Board of Directors | 0 companies |
| Rolf Eckbo | Board of Directors | 0 companies |
| Jan Kerr Eckbo | Board of Directors | 0 companies |
| Espen Andersen Eckbo | Board of Directors | 0 companies |
| Jørgen Frederik Helliesen Moen | Board of Directors | 0 companies |
| Anette Ulla Hvidt-Karlsson | Board of Directors | 0 companies |
| Søren Kim Engel | Board of Directors | 0 companies |
| Svend Aage Jakobsen | Chairman | 0 companies |