| Revenue | DKK 10K | -32% |
| EBITDA | DKK 10K | -32% |
| Net profit | DKK 42K | +35% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 3,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 258 | 84 | -6 | -19 | -26 | -22 | -22 | 4 | -2 | 11 | 23 | 14 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 181 | 187 | -24 | -6 | -19 | -26 | -22 | -22 | 4 | -2 | 91 | 23 | 14 | 10 |
| Depreciation & amort. | -48 | 46 | -57 | -57 | -57 | -57 | -48 | -0 | -0 | -0 | 40 | -0 | -0 | -0 |
| EBIT | 133 | 140 | -81 | -64 | -76 | -84 | -69 | -22 | 4 | -2 | 51 | 23 | 14 | 10 |
| Net financials | 36 | 42 | 28 | 11 | 49 | 37 | 54 | 55 | 65 | 58 | 27 | 60 | 25 | 43 |
| Profit before tax | 170 | 182 | -53 | -52 | -28 | -47 | -15 | 34 | 69 | 56 | 79 | 83 | 40 | 52 |
| Tax | 68 | 41 | -12 | 0 | -12 | -22 | -11 | -2 | 10 | 1 | 9 | 8 | 8 | 10 |
| Net profit | 101 | 141 | -40 | -53 | -16 | -25 | -4 | 36 | 59 | 54 | 70 | 75 | 31 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.945 | 3.882 | 3.733 | 3.672 | 3.515 | 3.392 | 3.277 | 3.316 | 3.382 | 3.437 | 3.398 | 3.357 | 3.269 | 3.191 |
| Equity | 3.859 | 3.807 | 3.670 | 3.618 | 3.502 | 3.376 | 3.269 | 3.305 | 3.364 | 3.418 | 3.375 | 3.335 | 3.249 | 3.169 |
| Long-term debt | 3 | -23 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 |
| Short-term debt | 85 | 51 | 51 | 48 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 21 | 20 | 22 |
| Total debt | 85 | 51 | 51 | 48 | 18 | 18 | 18 | 18 | 18 | 18 | 24 | 21 | 20 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Founder | Founder | 1986 | — | — |
JU Founder | Founder | 1986 | — | — |
ES Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 10.0% | 10.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Pedersen | Founder | 0 companies |
| Jørgen Ulff-Møller Nielsen | Founder | 0 companies |
| Erik Strøjer Madsen | Founder | 0 companies |