Skip to content
Riskpilot
← Back to search
Sign in
Get full access
JEMO-PHARM A/S
A/S
Active
CVR 10216109
Hasselvej 1, 4780
Stege
Manufacture of other food products n.e.c.
·
NACE 1089
Est. 1986 · 40 years old
30 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other food products n.e.c.
/
JEMO-PHARM A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
7M
10M
14M
12M
2021
10M
2022
12M
2023
4M
2024
12M
2025
EBITDA
DKK millions
6M
3M
1M
-2M
-5M
4M
2021
3M
-25%
2022
4M
+33%
2023
-4M
-200%
2024
5M
+225%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
11.517
10.078
12.326
4.098
11.929
Staff expenses
-8.008
-7.341
-8.570
-8.319
-7.377
EBITDA
3.509
2.737
3.756
-4.221
4.552
Depreciation & amort.
-1.474
-1.605
-1.942
-4.101
-2.075
EBIT
2.035
1.132
1.814
-8.322
2.477
Net financials
-1.749
-2.186
-2.266
-2.501
-2.289
Profit before tax
286
-1.054
-452
-10.823
188
Tax
120
-124
108
-2.194
158
Net profit
166
-930
-560
-8.629
30
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
41.053
42.226
42.630
38.507
35.625
Equity
566
-364
-160
-8.789
10.041
Long-term debt
0
0
0
628
651
Short-term debt
36.251
37.111
41.994
45.830
23.646
Total debt
36.251
37.111
41.994
46.458
24.297
Financial ratios
5-year trend
EBITDA margin (of gross profit)
38.2%
This company
2021
2025
Equity ratio
28.2%
This company
38.2%
Market median
-26% vs market
2021
2025
Return on equity
0.3%
This company
18.4%
Market median
-98% vs market
2021
2025
Net profit margin (of gross profit)
0.3%
This company
2021
2025
Asset turnover (of gross profit)
0.33×
This company
2021
2025
Debt / equity
2.55×
This company
0.62×
Market median
-311% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on JEMO-PHARM A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
