| Revenue | DKK -90K | +1% |
| EBITDA | DKK -190K | -113% |
| Net profit | DKK 820K | +125% |
| Total assets | DKK 14,1M | +7% |
| Equity | DKK 14M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -159 | -26 | 41 | -3 | 124 | -78 | -129 | -125 | -139 | -157 | -83 | -89 | -90 |
| Staff expenses | -897 | -788 | -848 | -992 | -994 | -994 | -994 | -994 | -984 | -988 | -659 | -1 | -100 |
| EBITDA | -1.056 | -815 | -807 | -995 | -870 | 213 | -1.123 | -1.120 | -1.123 | -1.145 | -742 | -90 | -190 |
| Depreciation & amort. | -0 | -0 | -13 | -16 | -16 | 642 | -0 | -0 | -0 | -0 | -7 | -7 | -7 |
| EBIT | -1.056 | -815 | -820 | -1.011 | -886 | -430 | -1.123 | -1.120 | -1.123 | -1.145 | -749 | -97 | -198 |
| Net financials | 855 | 1.153 | 857 | 789 | 1.017 | 1.273 | -423 | 1.323 | 1.719 | 5.821 | -2.468 | -3.176 | 1.022 |
| Profit before tax | -202 | 338 | 37 | -222 | 131 | 844 | -1.546 | 204 | 596 | 4.675 | -3.217 | -3.273 | 824 |
| Tax | 6 | 12 | 4 | 5 | 9 | 2 | 1 | 368 | 5 | -0 | -0 | -0 | 4 |
| Net profit | -207 | 326 | 34 | -227 | 121 | 842 | -1.547 | -165 | 591 | 4.675 | -3.217 | -3.273 | 820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.774 | 20.091 | 19.660 | 19.304 | 19.284 | 16.142 | 14.745 | 14.427 | 15.118 | 19.902 | 16.467 | 13.194 | 14.058 |
| Equity | 15.191 | 15.416 | 15.350 | 15.123 | 15.244 | 16.086 | 14.539 | 14.374 | 14.965 | 19.641 | 16.424 | 13.151 | 13.970 |
| Long-term debt | 370 | 4.254 | 4.043 | 3.857 | 3.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 420 | 266 | 325 | 293 | 56 | 206 | 53 | 152 | 262 | 43 | 43 | 88 |
| Total debt | 583 | 4.675 | 4.310 | 4.182 | 4.040 | 56 | 206 | 53 | 152 | 262 | 43 | 43 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørn Lindeskov | Audit | 0 companies |