| Revenue | DKK 308K | -22% |
| EBITDA | DKK 458K | -37% |
| Net profit | DKK 342K | -39% |
| Total assets | DKK 23,5M | +2% |
| Equity | DKK 18M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 288 | 304 | 433 | 394 | 308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 484 | 415 | 732 | 458 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 358 | 484 | 415 | 732 | 458 |
| Net financials | 61 | -77 | 401 | -12 | -20 |
| Profit before tax | 419 | 407 | 815 | 720 | 438 |
| Tax | 93 | 90 | 179 | 158 | 96 |
| Net profit | 327 | 318 | 636 | 561 | 342 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.848 | 22.212 | 22.564 | 23.096 | 23.550 |
| Equity | 15.021 | 16.430 | 17.066 | 17.628 | 17.970 |
| Long-term debt | 1.679 | 4.330 | 4.008 | 3.919 | 3.873 |
| Short-term debt | 585 | 610 | 611 | 571 | 650 |
| Total debt | 2.264 | 4.940 | 4.619 | 4.490 | 4.523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 1986 |
| Former (2) | ||
| Audit | 1996 – 2011 | |
FA Audit | Audit | 1986 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1986 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 1986 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Midtby - Revision v/statsaut. revisor Finn Sørensen | Audit | 0 companies |
| Jan Madsbøll Morsing | Management | 0 companies |
| Finn Arne Sørensen | Audit | 0 companies |
| Mette Elisabeth Morsing | Board of Directors | 0 companies |
| Kurt Neels Rehl | Board of Directors | 0 companies |
| Bente Kiib Borghus | Board of Directors | 0 companies |