Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Multi Køl & Energi A/S
A/S
Active
CVR 10217970
Holmstrupgårdvej 2, 8220
Brabrand
Plumbing, heat and air-conditioning installation
·
NACE 4322
Est. 1986 · 40 years old
86 employees
Monitor
Share
Denmark
/
Companies
/
Plumbing, heat and air-conditioning installation
/
Multi Køl & Energi A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
83M
63M
42M
21M
0M
2021: 36M
36M
2021
2022: 44M (+22% vs 2021)
44M
+22%
2022
2023: 51M (+16% vs 2022)
51M
+16%
2023
2024: 67M (+31% vs 2023)
67M
+31%
2024
2025: 66M (-1% vs 2024)
66M
-1%
2025
EBITDA
DKK millions
19M
14M
9M
5M
0M
2021: 6M
6M
2021
2022: 7M (+17% vs 2021)
7M
+17%
2022
2023: 8M (+14% vs 2022)
8M
+14%
2023
2024: 15M (+88% vs 2023)
15M
+88%
2024
2025: 10M (-33% vs 2024)
10M
-33%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
65.935
66.579
50.705
44.390
36.383
Staff expenses
-56.375
-51.489
-42.820
-37.658
-30.110
EBITDA
9.560
15.090
7.759
6.605
6.260
Depreciation & amort.
-460
-439
-412
-256
-212
EBIT
9.100
14.651
7.347
6.349
6.048
Net financials
-546
-451
-550
-510
-401
Profit before tax
8.553
14.200
6.797
5.839
5.647
Tax
1.911
3.343
1.478
1.387
1.259
Net profit
6.642
10.857
5.319
4.452
4.388
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
88.465
72.486
85.436
52.856
45.407
Equity
33.245
31.603
22.746
19.427
16.975
Long-term debt
0
8
8
8
8
Short-term debt
45.691
32.507
56.365
28.966
23.416
Total debt
45.691
32.515
56.373
28.974
23.424
Financial ratios
5-year trend
EBITDA margin (of gross profit)
14,5 %
This company
2021
2025
Equity ratio
37,6 %
This company
38,2 %
Market median
This company
Market median
2% below market
2021
2025
Return on equity
20,0 %
This company
18,4 %
Market median
This company
Market median
9% above market
2021
2025
Net profit margin (of gross profit)
10,1 %
This company
2021
2025
Asset turnover (of gross profit)
0,75×
This company
2021
2025
Debt / equity
1,66×
This company
0,62×
Market median
This company
Market median
168% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Multi Køl & Energi A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network