| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | -6% |
| Net profit | DKK 551K | -15% |
| Total assets | DKK 20,2M | +2% |
| Equity | DKK 17,7M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 232 | 235 | 242 | 209 | 127 | 216 | 1.242 | -22 | -24 | -41 | -23 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -104 | -51 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | 171 | 178 | 209 | 127 | 216 | 1.142 | -126 | -74 | -41 | -23 | -25 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -64 | -64 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | 171 | 178 | 145 | 62 | 152 | 1.142 | -126 | -74 | -41 | -23 | -25 | -26 |
| Net financials | 996 | -105 | 601 | -430 | 3.288 | 49 | 323 | -531 | 935 | -745 | -370 | 855 | 732 |
| Profit before tax | 1.164 | 66 | 779 | -285 | 3.350 | 201 | 1.465 | -658 | 860 | -786 | -393 | 830 | 706 |
| Tax | 290 | -25 | 184 | -63 | 737 | 44 | 242 | -145 | 189 | -173 | -86 | 182 | 155 |
| Net profit | 873 | 91 | 595 | -222 | 2.613 | 157 | 1.223 | -513 | 671 | -613 | -307 | 648 | 551 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.689 | 23.752 | 23.372 | 22.000 | 24.164 | 22.821 | 23.129 | 21.214 | 20.222 | 19.496 | 19.121 | 19.699 | 20.178 |
| Equity | — | 23.397 | 22.982 | 21.750 | 23.354 | 22.503 | 22.719 | 21.199 | 17.870 | 17.143 | 16.722 | 17.252 | 17.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 57 | 105 | 28 | 549 | 69 | 410 | 16 | 2.352 | 2.352 | 2.399 | 2.447 | 2.496 |
| Total debt | 181 | 57 | 390 | 250 | 549 | 69 | 410 | 16 | 2.352 | 2.352 | 2.399 | 2.447 | 2.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 1986 | — | — |
KE Management | Management | 1986 | — | — |
PE | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Lauritzen | Management | 0 companies |
| Knud Erik Messerschmidt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |