| Revenue | DKK 352K | — |
| EBITDA | DKK 352K | -17% |
| Net profit | DKK 267K | -36% |
| Total assets | DKK 595K | -14% |
| Equity | DKK 317K | -33% |
| Employees | 3 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.500 | 883 | 952 | 1.103 | 1.162 | 1.508 | 785 | 1.116 | 1.013 | — | — | — | — | 352 |
| Staff expenses | -787 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 479 | 768 | 662 | 692 | 728 | 1.068 | 450 | 958 | 818 | 1.161 | 519 | 1.155 | 426 | 352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 479 | 768 | 662 | 692 | 728 | 1.068 | 450 | 958 | 818 | 1.161 | 519 | 1.155 | 426 | 352 |
| Net financials | -5 | -17 | -23 | -28 | -30 | -48 | -16 | -15 | -8 | -12 | -11 | -70 | 1 | -8 |
| Profit before tax | 474 | 751 | 639 | 664 | 698 | 1.020 | 434 | 943 | 810 | 1.148 | 508 | 1.085 | 427 | 344 |
| Tax | 98 | 167 | 178 | 118 | 164 | 113 | 205 | -0 | -0 | 199 | 121 | -0 | 8 | 78 |
| Net profit | 375 | 584 | 461 | 547 | 534 | 907 | 229 | 943 | 810 | 950 | 388 | 1.085 | 419 | 267 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.818 | 2.473 | 2.533 | 2.461 | 2.680 | 1.953 | 1.351 | 1.301 | 198 | 612 | 525 | 412 | 693 | 595 |
| Equity | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 50 | 4 | 50 | 50 | 50 | 469 | 317 |
| Long-term debt | 0 | 0 | 205 | 198 | 191 | 183 | 174 | 165 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.318 | 1.973 | 1.827 | 1.763 | 1.990 | 1.270 | 677 | 1.086 | 194 | 562 | 475 | 362 | 223 | 278 |
| Total debt | 1.318 | 1.973 | 2.033 | 1.961 | 2.180 | 1.453 | 851 | 1.251 | 194 | 562 | 475 | 362 | 223 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Audit | Audit | 1986 | — | — |
TH Management | Management | 1986 | — | — |
AR Audit | Audit | 1986 | — | — |
MB Management | Management | 2007 | — | — |
PE | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DM HOLDING - ØRDING - ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Franch Rasmussen | Audit | 0 companies |
| Torben Holmgren | Management | 0 companies |
| Agergaard Revision | Audit | 0 companies |
| Martin Bjerg | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Mogens Lindholt | Board of Directors | 0 companies |
| Nynne Stagge Bjerg | Board of Directors | 0 companies |
| John Enemark | Board of Directors | 0 companies |
| Kim Pedersen | Board of Directors | 0 companies |
| Helle Qvortrup | Board of Directors | 0 companies |
| Kirsten Søndergaard | Board of Directors | 0 companies |