| Revenue | DKK -37K | +34% |
| EBITDA | DKK -37K | -34% |
| Net profit | DKK -38K | +24% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,6M | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 183 | 175 | 44 | 185 | 184 | 180 | 182 | 183 | 182 | 147 | -28 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 183 | 175 | 199 | 111 | 173 | 288 | 182 | 123 | 122 | 184 | -28 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | 183 | 175 | 199 | 111 | 173 | 288 | 182 | 123 | 122 | 184 | -28 | -37 |
| Net financials | -58 | -52 | -51 | -50 | -48 | -66 | -59 | -48 | -15 | -32 | -37 | -36 | -11 |
| Profit before tax | 124 | 131 | 124 | 149 | 63 | 107 | 228 | 133 | 108 | 90 | 147 | -63 | -48 |
| Tax | 31 | -5 | 31 | 33 | 14 | -192 | 50 | 29 | 24 | 20 | 39 | -14 | -11 |
| Net profit | 93 | 136 | 94 | 116 | 49 | 298 | 178 | 104 | 84 | 70 | 108 | -50 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.739 | 2.811 | 2.875 | 2.938 | 2.964 | 3.514 | 3.803 | 3.391 | 3.489 | 2.996 | 3.166 | 2.744 | 2.716 |
| Equity | 1.157 | 1.293 | 1.386 | 1.502 | 1.551 | 1.850 | 2.028 | 2.132 | 2.217 | 1.733 | 1.841 | 1.391 | 2.626 |
| Long-term debt | 693 | 615 | 535 | 363 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 578 | 629 | 680 | 764 | 849 | 1.588 | 1.675 | 1.159 | 1.186 | 1.190 | 1.244 | 1.272 | 8 |
| Total debt | 1.271 | 1.245 | 1.215 | 1.128 | 1.121 | 1.588 | 1.675 | 1.159 | 1.186 | 1.190 | 1.244 | 1.272 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2025 | — | — |
HJ Audit | Audit | 1986 | — | — |
PB Management | Management | 2003 | — | — |
EK Audit | Audit | 2005 | — | — |
JK Management | Management | 1999 | — | — |
| Audit | 1992 | — | — | |
KE Management | Management | 2005 | — | — |
PN Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING VESTERGÅRD, ALLINGÅBRO HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
KBA HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Asger Vestergård | Management | 0 companies |
| Hans Jørn Møller | Audit | 0 companies |
| Paul Busk Jensen | Management | 0 companies |
| Erik Kær Nielsen | Audit | 0 companies |
| Jørn Kolind Lassen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karl Erik Bogh Andersen | Management | 0 companies |
| Per Nørgaard Pedersen | Management | 0 companies |
| Ejnar Christian Staugaard Nielsen | Board of Directors | 0 companies |
| Hans Peter Bech Nielsen | Board of Directors | 0 companies |
| Alex Birger Petersen | Board of Directors | 0 companies |
| Ivan Hammer Sørensen | Board of Directors | 0 companies |
| Betty Andersen | Board of Directors | 0 companies |
| Leo Kastbjerg Nissen | Board of Directors | 0 companies |
| Stefan Willi von Fintel | Board of Directors | 0 companies |
| Olaf Busk Jensen | Board of Directors | 0 companies |
| John Jensen | Board of Directors | 0 companies |
| Nete Jørgensen | Board of Directors | 0 companies |
| Søren Gunnar Jensen | Board of Directors | 0 companies |
| Anders Kondrup Olesen | Chairman | 0 companies |
| Lisbeth Brahe | Board of Directors | 0 companies |