| Revenue | DKK -67K | -7% |
| EBITDA | DKK 905K | +1353% |
| Net profit | DKK 423K | +855% |
| Total assets | DKK 4,9M | -31% |
| Equity | DKK 4,8M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 9.510 | 9.331 | 27.775 | 4.426 | -72 | -67 |
| Staff expenses | -7.969 | -7.515 | -8.924 | -1.988 | -0 | -0 |
| EBITDA | 1.541 | 1.816 | 1.200 | 3.984 | -72 | 905 |
| Depreciation & amort. | -1.113 | -890 | -762 | -181 | -72 | 486 |
| EBIT | 428 | 926 | 438 | 3.803 | -144 | 419 |
| Net financials | -427 | -576 | -452 | 33 | 204 | 127 |
| Profit before tax | 0 | 350 | -13 | 3.836 | 60 | 545 |
| Tax | 4 | 44 | -43 | 951 | 15 | 122 |
| Net profit | -4 | 306 | 30 | 2.885 | 44 | 423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 15.362 | 15.289 | 16.079 | 8.466 | 7.113 | 4.903 |
| Equity | 1.097 | 1.402 | 1.432 | 4.317 | 4.361 | 4.784 |
| Long-term debt | 9.885 | 9.531 | 9.615 | 0 | 0 | 0 |
| Short-term debt | 4.224 | 3.894 | 4.443 | 4.149 | 2.752 | 119 |
| Total debt | 14.108 | 13.425 | 14.058 | 4.149 | 2.752 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2009 | — | — |
PT Management | Management | 1986 | — | — |
ET Audit | Audit | 1986 | — | — |
JR Audit | Audit | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYKKEN ApS | Company | 15.0% | 15.0% | 2008 |
HOLDINGSELSKABET TEKNAG A/S | Company | 100.0% | 100.0% | 2016 |
NIKOMAI LABELS ApS | Company | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 0 companies |
| Per Trusbak | Management | 0 companies |
| Erik Teis Hansen | Audit | 0 companies |
| Jørgen Roager | Audit | 0 companies |
| Bertha Frieda Trusbak | Board of Directors | 0 companies |
| Lykke Trusbak | Board of Directors | 0 companies |
| Anita Trusbak | Board of Directors | 0 companies |
| Danny Trusbak | Board of Directors | 0 companies |