| Revenue | DKK -49K | -64% |
| EBITDA | DKK -49K | +64% |
| Net profit | DKK -3M | -193% |
| Total assets | DKK 12,7M | -19% |
| Equity | DKK 12,6M | -19% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -422 | -268 | -146 | -201 | -372 | -112 | 286 | -365 | -143 | -160 | -104 | -128 | -135 | -49 |
| Staff expenses | -468 | -652 | -527 | -557 | -1.000 | -507 | -413 | -159 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.770 | -920 | -673 | -759 | -1.372 | -619 | -127 | -523 | -382 | -154 | -104 | -128 | -135 | -49 |
| Depreciation & amort. | 1.522 | 57 | 174 | -0 | -400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.293 | -977 | -847 | -759 | -1.772 | -619 | -127 | -523 | -382 | -154 | -104 | -128 | -135 | -49 |
| Net financials | 37 | 614 | 4.636 | 7.760 | -57 | 1.534 | 680 | 8.033 | -8.142 | -204 | -1.187 | -2.488 | -900 | -2.980 |
| Profit before tax | -5.256 | -363 | 3.790 | 7.002 | -1.829 | 915 | 553 | 7.510 | -8.524 | -358 | -1.291 | -2.616 | -1.034 | -3.029 |
| Tax | 35 | -0 | -46 | -0 | -0 | -0 | -0 | 33 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.291 | -363 | 3.836 | 7.002 | -1.829 | 915 | 553 | 7.477 | -8.524 | -358 | -1.291 | -2.616 | -1.034 | -3.029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.413 | 18.386 | 21.966 | 29.072 | 28.162 | 29.718 | 30.379 | 36.982 | 28.964 | 28.860 | 22.217 | 16.724 | 15.732 | 12.688 |
| Equity | 15.873 | 15.510 | 19.346 | 26.348 | 24.519 | 25.434 | 25.987 | 32.390 | 23.866 | 23.508 | 22.217 | 16.701 | 15.666 | 12.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.540 | 2.875 | 2.620 | 2.724 | 3.643 | 4.284 | 4.392 | 4.592 | 5.098 | 5.352 | 0 | 23 | 65 | 50 |
| Total debt | 2.540 | 2.875 | 2.620 | 2.724 | 3.643 | 4.284 | 4.392 | 4.592 | 5.098 | 5.352 | 0 | 23 | 65 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1986 | — | — |
Rr | Audit | 1986 | — | — |
SJ Audit | Audit | 1996 | — | — |
OB Audit | Audit | 1986 | — | — |
| Audit | 1986 | — | — | |
LJ Management | Management | 2020 | — | — |
SB Founder | Founder | 1986 | — | — |
JN Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Reg. revisor Ole H. Sørensen | Audit | 0 companies |
| Sten Jørgensen | Audit | 0 companies |
| Ole Baandrup | Audit | 0 companies |
| Statsaut. revisor Lars Nielsen | Audit | 0 companies |
| Leif Jørgen Alber | Management | 0 companies |
| Søren Bonde | Founder | 0 companies |
| Jens Nørskov | Founder | 0 companies |
| Sandra Albér Schou Madsen | Board of Directors | 0 companies |
| Kasper Albér | Board of Directors | 0 companies |
| Leif Viggo Holm | Board of Directors | 0 companies |
| Kaj Elvin Alber Holm | Board of Directors | 0 companies |