| Revenue | DKK 1,8M | -246% |
| EBITDA | DKK 1,8M | +246% |
| Net profit | DKK 1,5M | +200% |
| Total assets | DKK 11,2M | +162% |
| Equity | DKK -10,9M | +12% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -14 | 32.521 | 946 | — | 566 | 866 | -5.000 | -7.525 | -298 | 1.372 | 153 | -1.255 | 1.836 |
| Staff expenses | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -20 | -12.368 | 946 | 1.025 | 566 | 866 | -5.000 | -7.525 | -298 | 1.372 | 153 | -1.255 | 1.836 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -20 | -12.368 | 946 | 1.025 | 566 | 866 | -5.000 | -7.525 | -298 | 1.372 | 153 | -1.255 | 1.836 |
| Net financials | 41 | 46 | -383 | -355 | -407 | 78 | -42 | 5.501 | -97 | 298 | -1.372 | -153 | -688 | 108 |
| Profit before tax | 34 | 26 | -12.751 | 590 | 618 | 644 | 824 | 501 | -7.622 | 0 | 0 | 0 | -1.943 | 1.944 |
| Tax | 9 | 7 | -3.124 | 139 | 136 | 142 | 181 | -990 | -1.677 | -0 | -0 | -0 | -427 | 428 |
| Net profit | 26 | 19 | -9.627 | 451 | 482 | 502 | 643 | 1.491 | -5.945 | 0 | 0 | 0 | -1.516 | 1.516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 1.295 | 12.068 | 8.097 | 7.586 | 8.714 | 8.700 | 9.908 | 11.606 | 5.371 | 5.378 | 18.032 | 4.268 | 11.178 |
| Equity | 1.096 | 1.115 | -8.512 | -8.061 | -7.579 | -7.077 | -6.433 | -4.942 | -10.887 | -10.886 | -10.886 | -10.886 | -12.402 | -10.886 |
| Long-term debt | 0 | 0 | 10.432 | 10.964 | 11.523 | 11.627 | 11.852 | 6.534 | 6.858 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 141 | 180 | 10.149 | 5.194 | 3.642 | 4.164 | 3.281 | 8.316 | 15.635 | 16.257 | 16.264 | 28.918 | 16.670 | 22.064 |
| Total debt | 141 | 180 | 20.580 | 16.157 | 15.165 | 15.791 | 15.133 | 14.850 | 22.493 | 16.257 | 16.264 | 28.918 | 16.670 | 22.064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Founder | Founder | 1986 | — | — |
HP Management | Management | 2014 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDMA HOLDING A/S | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Østerlund | Founder | 0 companies |
| Henning Peter Tæstensen | Management | 0 companies |
| Dennis Rybasch | Chief Executive Officer | 0 companies |
| Elisa-Beth Rathcke | Board of Directors | 0 companies |
| Martin Johanning | Board of Directors | 0 companies |
| Monika Dora Antje Østerlund | Board of Directors | 0 companies |
| Sven Ruder | Board of Directors | 0 companies |
| Anders Aagaard Andresen | Board of Directors | 0 companies |
| Jens Østerlund Jensen | Board of Directors | 0 companies |
| Henrik Therkelsen | Board of Directors | 0 companies |
| Niels Henrik Hansen | Board of Directors | 0 companies |
| Lone Marie Koch | Chairman | 0 companies |
| Flemming Aaskov Jørgensen | Board of Directors | 0 companies |