| Revenue | DKK 41M | -4% |
| EBITDA | DKK 7,8M | -34% |
| Net profit | DKK 4,5M | -43% |
| Total assets | DKK 98,1M | +4% |
| Equity | DKK 35,7M | -7% |
| Employees | 61 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34.265 | 26.131 | 45.572 | 42.600 | 40.995 |
| Staff expenses | -34.754 | -38.062 | -39.920 | -42.194 | -40.140 |
| EBITDA | 10.625 | -4.225 | 13.180 | 11.793 | 7.775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10.625 | -4.225 | 13.180 | 11.793 | 7.775 |
| Net financials | -677 | -958 | -2.349 | -1.763 | -2.020 |
| Profit before tax | 12.226 | -5.183 | 10.831 | 10.030 | 5.755 |
| Tax | 2.688 | -1.141 | 2.342 | 2.198 | 1.259 |
| Net profit | 9.538 | -4.042 | 8.489 | 7.832 | 4.496 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 89.181 | 104.987 | 95.966 | 93.971 | 98.094 |
| Equity | 45.958 | 31.916 | 40.405 | 38.237 | 35.733 |
| Long-term debt | 770 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.962 | 70.799 | 53.371 | 53.481 | 60.062 |
| Total debt | 40.732 | 70.799 | 53.371 | 53.481 | 60.062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (19) | ||
RS Deputy | Deputy | 1986 – 1994 |
PK Management | Management | 1986 – 1996 |
TK Chief Executive Officer | Chief Executive Officer | 1986 – 1994 |
RG Deputy | Deputy | 1999 – 2010 |
JG Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
HS Deputy | Deputy | 1997 – 2005 |
PH Deputy | Deputy | 1999 – 2010 |
EF Management | Management | 1986 – 2005 |
FB Deputy | Deputy | 1986 – 1999 |
JK Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
GP Management | Management | 2005 – 2010 |
MN Deputy | Deputy | 1986 – 1995 |
BK Deputy | Deputy | 1986 – 1995 |
RZ Management | Management | 1986 – 1991 |
TL Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
MH Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
BK Deputy | Deputy | 1986 – 1995 |
JT Deputy | Deputy | 1986 – 1995 |
MS Deputy | Deputy | 1986 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Former (41) | ||
| Chairman | 2008 – 2009 | |
| Board of Directors | 2010 – 2011 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1986 – 1994 | |
| Chairman | 1986 – 1993 | |
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 1986 – 1999 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 1999 – 2014 | |
| Chairman | 1999 – 2001 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 2002 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Deputy Chairman | 2001 – 2005 | |
| Board of Directors | 2012 – 2019 | |
| Chairman | 2001 – 2007 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 1986 – 2013 | |
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 1986 – 1991 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1991 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 2005 – 2007 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 1986 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Svenssen | Deputy | 0 companies |
| Peter Kroon | Management | 0 companies |
| Thomas Krogsgård Eskildsen | Chief Executive Officer | 0 companies |
| Ridvan Gökdemir | Deputy | 0 companies |
| Jan Gerber | Chief Executive Officer | 0 companies |
| Hans-Henrik Sode Viborg | Deputy | 0 companies |
| Peter Hansen | Deputy | 0 companies |
| Ernst Frederik Mittag | Management | 0 companies |
| Flemming Blohm | Deputy | 0 companies |
| Jan Klarskov Henriksen | Chief Executive Officer | 0 companies |
| Gert Preben Olsen | Management | 0 companies |
| Morten Nielsen | Deputy | 0 companies |
| Børge Korsgaard | Deputy | 0 companies |
| Runar Zinne | Management | 0 companies |
| Anders Raskov Kodahl | Chief Executive Officer | 0 companies |
| Torben Louis Kjærgaard | Chief Executive Officer | 0 companies |
| Morten Hellesen | Chief Executive Officer | 0 companies |
| Bo Karl-Edvard Hansson | Deputy | 0 companies |
| Jukka Tapani Ahonen | Deputy | 0 companies |
| Metin Sarac | Deputy | 0 companies |
| Ib Bjørn Gydesen | Chairman | 0 companies |
| Henrik Johansen Damm | Board of Directors | 0 companies |
| Jann Dollerup Vig Jensen | Chairman | 0 companies |
| Frode Peer Pihl Jakobsen | Chairman | 0 companies |
| Rolf Raymond Svensson | Board of Directors | 0 companies |
| Heikki Harismaa | Board of Directors | 0 companies |
| Hans Wallensteen | Board of Directors | 0 companies |
| Salih Turan | Board of Directors | 0 companies |
| Antoni Rozpedowski | Board of Directors | 0 companies |
| Tom Clausen | Board of Directors | 0 companies |
| Mette Due Andersen | Board of Directors | 0 companies |
| Hikmet Temür | Board of Directors | 0 companies |
| Ola Bergsaker | Board of Directors | 0 companies |
| Jørgen Høeg Pedersen | Chairman | 0 companies |
| Marianne Knudsen | Board of Directors | 0 companies |
| Claus Borne | Board of Directors | 0 companies |
| Svend Rasmussen | Board of Directors | 0 companies |
| Birger Møllevang | Chairman | 0 companies |
| Ingerlise Carlsen | Board of Directors | 0 companies |
| Anja Thiim Johnsen | Board of Directors | 0 companies |
| Ali Aydemir | Board of Directors | 0 companies |
| Finn Toftegaard | Chairman | 0 companies |
| Søren Vagn Provstgaard | Board of Directors | 0 companies |
| Annette Christiansen | Board of Directors | 0 companies |
| Hans Christian Christensen Lei | Chairman | 0 companies |
| Lasse Vemmelund Gravesen | Board of Directors | 0 companies |
| Dennis Iversen | Board of Directors | 0 companies |
| Jørgen-Henrik Larsen | Deputy Chairman | 0 companies |
| Jesper Vikelsø Jensen | Board of Directors | 0 companies |
| Anders Slipsager Nørgaard | Board of Directors | 0 companies |
| Jens Peter Rønholt | Chairman | 0 companies |
| Mads Riber | Chairman | 0 companies |
| Henning Lisby Nielsen | Board of Directors | 0 companies |
| Kenn Tommy Karlsson | Board of Directors | 0 companies |
| Hans Peter Andersen | Board of Directors | 0 companies |
| Niels Søren Jensen | Board of Directors | 0 companies |
| Mikael Persson | Chairman | 0 companies |
| Knud Øllgaard | Board of Directors | 0 companies |
| Michael Østergård Hybschmann | Board of Directors | 0 companies |
| Jukka Ahonen | Board of Directors | 0 companies |
| Bjørn Kiær Larsen | Board of Directors | 0 companies |
| Thor Stadil | Board of Directors | 0 companies |
| Dan Anders Hjalmar Malmros | Board of Directors | 0 companies |
| Lars Frost Lunding | Chairman | 0 companies |
| Inge Connie Weber | Board of Directors | 0 companies |