| Revenue | DKK 210K | -47% |
| EBITDA | DKK 100K | +240% |
| Net profit | DKK 4K | +108% |
| Total assets | DKK 258K | -74% |
| Equity | DKK 54K | -88% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 577 | 431 | 422 | 571 | 396 | 210 |
| Staff expenses | -290 | -230 | -227 | -296 | -218 | -175 |
| EBITDA | 142 | 67 | 76 | 144 | 29 | 100 |
| Depreciation & amort. | -20 | -15 | -15 | -15 | -67 | 77 |
| EBIT | 122 | 52 | 61 | 129 | -37 | 23 |
| Net financials | 2 | -1 | 0 | -11 | -14 | -12 |
| Profit before tax | 124 | 51 | 61 | 119 | -51 | 11 |
| Tax | 31 | 13 | 16 | 26 | -0 | 7 |
| Net profit | 92 | 37 | 45 | 93 | -51 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 972 | 915 | 948 | 1.082 | 1.001 | 258 |
| Equity | 636 | 674 | 504 | 501 | 440 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 241 | 444 | 582 | 561 | 203 |
| Total debt | 336 | 241 | 444 | 582 | 561 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1999 | — | — | |
PM Management | Management | 1986 | — | — |
HC Management | Management | 1986 | — | — |
OW Unofficial title | Unofficial title | 2018 | — | — |
PB | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØMRERMESTER POUL MARTIN ANDERSEN. KLARUP ApS | Company | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| RVT REVISIONSTJENESTEN A/S, STATSAUT. REVISORER | Audit | 0 companies |
| Poul Martin Rytter Andersen | Management | 0 companies |
| Herluf Carl Nielsen | Management | 0 companies |
| Ole Wagner | Unofficial title | 0 companies |
| Preben Busk-Matthiasen | Audit | 0 companies |
| Birte Margrethe Andersen | Board of Directors | 0 companies |
| Anders Andersen | Board of Directors | 0 companies |
| Erland Daniel Hansen | Board of Directors | 0 companies |
| Krista Rytter Andersen | Board of Directors | 0 companies |