| Revenue | DKK 2M | -33% |
| EBITDA | DKK 1,9M | -34% |
| Net profit | DKK 1,1M | -87% |
| Total assets | DKK 150,8M | +2% |
| Equity | DKK 101,7M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.249 | 3.136 | 3.399 | 2.960 | 1.986 |
| Staff expenses | -55 | -55 | -61 | -54 | -55 |
| EBITDA | 2.194 | 3.081 | 3.319 | 2.905 | 1.929 |
| Depreciation & amort. | -1.060 | -1.072 | -1.079 | -1.079 | -1.079 |
| EBIT | 1.133 | 2.009 | 2.239 | 1.825 | 849 |
| Net financials | 36.529 | -806 | -44.353 | 7.302 | 1.540 |
| Profit before tax | 37.663 | 1.203 | -42.114 | 9.127 | 2.389 |
| Tax | 8.598 | 581 | -8.934 | 187 | 1.256 |
| Net profit | 29.065 | 622 | -33.179 | 8.939 | 1.133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 176.463 | 169.720 | 140.151 | 148.447 | 150.783 |
| Equity | 124.184 | 124.806 | 91.627 | 100.566 | 101.699 |
| Long-term debt | 36.155 | 35.386 | 34.683 | 34.324 | 33.783 |
| Short-term debt | 16.124 | 9.527 | 13.841 | 13.557 | 15.301 |
| Total debt | 52.279 | 44.914 | 48.524 | 47.881 | 49.085 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JI Management | Management | 2018 |
BZ Management | Management | 2018 |
| Former (8) | ||
HP | Audit | 1995 – 2001 |
| Audit | 1986 – 1993 | |
EB Management | Management | 1986 – 1995 |
AW Management | Management | 1997 – 2018 |
PE Management | Management | 1986 – 1997 |
NG | Audit | 1986 – 1995 |
FJ Management | Management | 1986 – 1988 |
LJ Management | Management | 1986 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 1986 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1987 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ibsen | Management | 0 companies |
| HH PENSIONS INVEST A/S | Audit | 0 companies |
| Statsaut. revisor Steen Sommer-Jørgensen | Audit | 0 companies |
| Erik Børge Jensen | Management | 0 companies |
| Anni Winnefred Jensen | Management | 0 companies |
| Poul Erik Brødsgaard | Management | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Barbara Zanger-Ibsen | Management | 0 companies |
| Frank Johnny Hansen | Management | 0 companies |
| Leif Johnson | Management | 0 companies |
| Annette Wittendorff Simonsen | Board of Directors | 0 companies |
| Peter Lillelund | Board of Directors | 0 companies |
| Barbara Zanger-Ibsen | Board of Directors | 0 companies |
| Niels Anker Michaelsen | Board of Directors | 0 companies |