| Revenue | DKK 3M | -13% |
| EBITDA | DKK 2,2M | -1% |
| Net profit | DKK 1,7M | +0% |
| Total assets | DKK 3,5M | -22% |
| Equity | DKK 1,9M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 73 | 0 | — | -2 | 152 | 1.360 | 1.779 | 1.549 | 1.651 | 772 | 1.414 | 3.445 | 2.997 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -15 | -1.499 | -1.491 | -1.503 | -1.004 | -377 | -382 | -757 | -750 |
| EBITDA | 60 | 36 | -15 | 0 | -2 | 9 | -139 | 288 | 46 | 647 | 395 | 1.032 | 2.259 | 2.247 |
| Depreciation & amort. | -52 | -38 | -32 | -33 | -16 | -2 | -4 | -5 | -70 | -76 | -80 | -77 | -77 | -60 |
| EBIT | 7 | -2 | -46 | -33 | -18 | 7 | -144 | 283 | -24 | 571 | 316 | 955 | 2.182 | 2.187 |
| Net financials | -16 | -18 | -87 | -17 | -17 | -1 | -15 | -60 | -96 | -111 | -96 | -52 | -5 | -3 |
| Profit before tax | -9 | -20 | -133 | -50 | -35 | 7 | -159 | 224 | -119 | 460 | 219 | 903 | 2.177 | 2.185 |
| Tax | -2 | -4 | -0 | -0 | -0 | -0 | -44 | 52 | -26 | 102 | 51 | 201 | 484 | 487 |
| Net profit | -7 | -16 | -133 | -50 | -35 | 7 | -115 | 171 | -94 | 358 | 168 | 702 | 1.693 | 1.698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 204 | 143 | 110 | 94 | 267 | 1.978 | 2.346 | 3.623 | 3.239 | 3.243 | 1.570 | 4.543 | 3.522 |
| Equity | 216 | 200 | 67 | 16 | -19 | -12 | -128 | 44 | -50 | 308 | 398 | 1.030 | 2.628 | 1.926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 43 | 198 | 547 | 451 |
| Short-term debt | 89 | 4 | 11 | 29 | 48 | 214 | 2.105 | 2.246 | 3.609 | 2.808 | 2.669 | 223 | 1.297 | 789 |
| Total debt | 89 | 4 | 11 | 29 | 48 | 214 | 2.105 | 2.257 | 3.609 | 2.808 | 2.712 | 421 | 1.844 | 1.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SP Management | Management | 1986 | — | — |
PL Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DHV2930 ApS | Company | 100.0% | 100.0% | 2019 |
SMUS ApS | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Simonsen | Chief Executive Officer | 0 companies |
| Søren Peter Simonsen | Management | 0 companies |
| Poul Lolle | Management | 0 companies |