| Revenue | DKK -35K | — |
| EBITDA | DKK -35K | -9% |
| Net profit | DKK -172K | -158% |
| Total assets | DKK 6,1M | -5% |
| Equity | DKK 6,1M | -5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -33 | -33 | -32 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -33 | -33 | -32 | -35 |
| Net financials | 354 | 25 | 38 | 414 | -188 |
| Profit before tax | 322 | -7 | 5 | 383 | -223 |
| Tax | 71 | -1 | 2 | 85 | -51 |
| Net profit | 252 | -6 | 2 | 298 | -172 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.454 | 6.338 | 6.223 | 6.405 | 6.109 |
| Equity | 6.449 | 6.330 | 6.218 | 6.398 | 6.104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 6 | 7 | 6 |
| Total debt | 6 | 9 | 6 | 7 | 6 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HM | Founder | 1986 |
HL Founder | Founder | 1986 |
KP Founder | Founder | 1986 |
| Former (2) | ||
EM Management | Management | 1986 – 1993 |
KE Management | Management | 1986 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1986 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Michael Egelund Pedersen | Founder | 0 companies |
| Else Marie Pedersen | Management | 0 companies |
| Hans-Christian Ledet | Founder | 0 companies |
| Karsten Egelund Pedersen | Management | 0 companies |
| Kirsten Pedersen | Founder | 0 companies |
| Poul Erik Nørregaard | Board of Directors | 0 companies |
| Ruth Solveig Nørregaard | Board of Directors | 0 companies |