| Revenue | DKK 25,6M | +0% |
| EBITDA | DKK 22,3M | -9% |
| Net profit | DKK 10,9M | -12% |
| Total assets | DKK 848,4M | +1% |
| Equity | DKK 400,5M | +3% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.588 | 24.094 | 26.081 | 25.603 | 25.589 |
| Staff expenses | -2.751 | -3.337 | -3.725 | -3.818 | -3.572 |
| EBITDA | 51.236 | 62.620 | 22.091 | 24.448 | 22.251 |
| Depreciation & amort. | -100 | -140 | -140 | -111 | -114 |
| EBIT | 51.136 | 62.481 | 21.951 | 24.337 | 22.137 |
| Net financials | -9.759 | 44.062 | -9.189 | -8.767 | -8.179 |
| Profit before tax | 41.377 | 106.542 | 12.761 | 15.570 | 13.958 |
| Tax | 9.070 | 17.577 | 2.845 | 3.261 | 3.077 |
| Net profit | 32.307 | 88.966 | 9.916 | 12.309 | 10.881 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 789.076 | 840.966 | 843.081 | 837.942 | 848.364 |
| Equity | 278.385 | 367.351 | 377.267 | 389.575 | 400.456 |
| Long-term debt | 421.271 | 361.174 | 346.642 | 330.222 | 318.959 |
| Short-term debt | 17.768 | 23.214 | 27.099 | 23.724 | 31.447 |
| Total debt | 439.039 | 384.388 | 373.741 | 353.946 | 350.406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Management | Management | 1986 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (10) | ||
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2002 – 2008 | |
| Board of Directors | 1998 – 2008 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2008 – 2021 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 1986 – 2006 | |
| Board of Directors | 1986 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Rind | Management | 0 companies |
| Dorte Poulsgaard | Board of Directors | 0 companies |
| Helle Rind Møller | Board of Directors | 0 companies |
| Bent Müller | Board of Directors | 0 companies |
| Carsten Gørtz Petersen | Board of Directors | 0 companies |
| Torben Brøgger-Mikkelsen | Chairman | 0 companies |
| Søren Bjerring | Board of Directors | 0 companies |
| Erik Vinther Andersen | Board of Directors | 0 companies |
| Britta Oustrup | Board of Directors | 0 companies |
| Lars Sigfred Christensen | Board of Directors | 0 companies |
| Visti Ørnekoll Nielsen | Chairman | 0 companies |
| Helga Dam | Board of Directors | 0 companies |
| Henrik Mikkelsen | Board of Directors | 0 companies |
| Asger Klausen Thing | Board of Directors | 0 companies |