| Revenue | DKK 0 | — |
| EBITDA | DKK -89K | -7% |
| Net profit | DKK 21,9M | -32% |
| Total assets | DKK 681,3M | +4% |
| Equity | DKK 609,8M | +3% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.082 | 3.826 | 0 | 0 | 0 |
| Staff expenses | -8.530 | -4.427 | -2 | -0 | -0 |
| EBITDA | -17.429 | -5.025 | -311 | -83 | -89 |
| Depreciation & amort. | -1.058 | -657 | -0 | -0 | -0 |
| EBIT | -18.487 | -5.682 | -311 | -83 | -89 |
| Net financials | 88.337 | 125.514 | 35.633 | 34.538 | 22.090 |
| Profit before tax | 69.850 | 119.831 | 35.322 | 34.455 | 22.001 |
| Tax | -264 | 2.175 | 2.041 | 2.143 | 80 |
| Net profit | 70.114 | 117.656 | 33.281 | 32.312 | 21.921 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 545.937 | 577.134 | 615.642 | 654.304 | 681.335 |
| Equity | 417.702 | 531.211 | 562.611 | 589.880 | 609.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128.235 | 45.923 | 53.031 | 64.424 | 71.520 |
| Total debt | 128.235 | 45.923 | 53.031 | 64.424 | 71.520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Founder | Founder | 1986 |
| Former (1) | ||
KL Audit | Audit | 2000 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Former (8) | ||
| Chairman | 2011 – 2015 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 1995 – 2009 | |
| Chairman | 1994 – 2011 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Tonny Michael Meier | Founder | 0 companies |
| Ole Depping Schneider | Chairman | 0 companies |
| Kaare Ekvall Stensdal | Chairman | 0 companies |
| Philip Winther Søndergaard | Board of Directors | 0 companies |
| Carsten Houtved | Board of Directors | 0 companies |
| Lene Graakjær Lund | Board of Directors | 0 companies |
| Liva Lund Stensdal | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Jens Erik Kjær Gravengaard | Board of Directors | 0 companies |
| Eske Hartmann Munck | Board of Directors | 0 companies |
| Stig Wadmann | Board of Directors | 0 companies |
| Marianne Depping | Board of Directors | 0 companies |