| Revenue | DKK -57K | -61% |
| EBITDA | DKK -57K | +64% |
| Net profit | DKK 759K | -5% |
| Total assets | DKK 2,6M | -7% |
| Equity | DKK 2,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.484 | 5.703 | 5.501 | 5.727 | 5.832 | 5.647 | 5.504 | 2.475 | 0 | -885 | -291 | -447 | -147 | -57 |
| Staff expenses | -2.695 | -0 | -1.649 | -0 | -0 | -0 | -0 | -0 | -0 | -1.533 | -502 | -345 | -0 | -0 |
| EBITDA | 153.969 | -223 | -1.106 | -550 | -691 | -1.338 | 5.133 | 335 | -1.135 | -2.418 | -793 | -791 | -158 | -57 |
| Depreciation & amort. | 154.377 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -408 | -223 | -1.106 | -550 | -691 | -1.338 | 5.133 | 335 | -1.135 | -2.418 | -793 | -791 | -158 | -57 |
| Net financials | 1.013 | 2.022 | 1.986 | 2.738 | 1.359 | 2.568 | 2.645 | 776 | 1.175 | 814 | 1.077 | 975 | 953 | 826 |
| Profit before tax | 605 | 1.799 | 880 | 2.188 | 669 | 1.231 | 7.778 | 1.111 | 39 | -1.604 | 284 | 184 | 795 | 769 |
| Tax | -234 | 114 | 12 | 57 | 0 | -0 | 916 | 77 | -0 | -0 | -0 | -0 | -0 | 10 |
| Net profit | 839 | 1.685 | 868 | 2.131 | 668 | 1.231 | 6.862 | 1.034 | 39 | -1.604 | 284 | 184 | 795 | 759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.831 | 11.989 | 12.002 | 12.953 | 12.970 | 13.294 | 19.834 | 5.941 | 4.391 | 2.346 | 2.407 | 2.006 | 2.800 | 2.609 |
| Equity | 9.618 | 10.520 | 10.464 | 11.766 | 11.601 | 11.993 | 18.155 | 3.882 | 3.922 | 1.318 | 1.602 | 1.786 | 2.581 | 2.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.213 | 1.470 | 1.539 | 1.187 | 1.369 | 1.301 | 1.679 | 2.058 | 470 | 1.029 | 805 | 220 | 219 | 219 |
| Total debt | 1.213 | 1.470 | 1.539 | 1.187 | 1.369 | 1.301 | 1.679 | 2.058 | 470 | 1.029 | 805 | 220 | 219 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2003 | — | — |
OT Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB Krarup ApS | Company | 100.0% | 100.0% | 2022 |
KRARUP-THOMAS INTERNATIONAL ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 20.0% | 20.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Christine Krarup | Management | 0 companies |
| Olaf Thure Krarup | Founder | 0 companies |
| Benedikte Krarup | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Jesper Krarup | Chairman | 0 companies |
| Raymond Reed | Board of Directors | 0 companies |
| Torsten Valdemar Hvidt | Board of Directors | 0 companies |
| David Charles Leigh-Howarth | Board of Directors | 0 companies |