| Revenue | DKK 9,4M | -3% |
| EBITDA | DKK 3,8M | +10% |
| Net profit | DKK 3M | +8% |
| Total assets | DKK 7M | +10% |
| Equity | DKK 3,9M | +13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.493 | 10.897 | 10.631 | 9.680 | 9.373 |
| Staff expenses | -6.562 | -6.847 | -6.535 | -6.220 | -5.575 |
| EBITDA | 3.931 | 4.050 | 4.096 | 3.460 | 3.798 |
| Depreciation & amort. | -11 | -6 | -4 | -0 | -0 |
| EBIT | 3.920 | 4.044 | 4.091 | 3.460 | 3.798 |
| Net financials | -50 | -57 | -7 | 38 | -2 |
| Profit before tax | 3.870 | 3.987 | 4.084 | 3.498 | 3.796 |
| Tax | 854 | 879 | 901 | 772 | 843 |
| Net profit | 3.016 | 3.107 | 3.183 | 2.726 | 2.953 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.044 | 5.791 | 5.772 | 6.369 | 7.021 |
| Equity | 3.556 | 3.664 | 3.796 | 3.422 | 3.875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.488 | 2.126 | 1.975 | 2.946 | 3.146 |
| Total debt | 2.488 | 2.126 | 1.975 | 2.946 | 3.146 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
VC Management | Management | 1993 – 1993 |
NJ Audit | Audit | 1993 – 1993 |
OT Management | Management | 1993 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1993 | |
| Board of Directors | 2005 | |
| Former (2) | ||
| Board of Directors | 1993 – 1994 | |
| Board of Directors | 1993 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 25–33.32% | 25–33.32% | 2005 | |
| Individual | 25–33.32% | 25–33.32% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Olaf Thure Krarup | Management | 0 companies |
| Per Anders Falck | Board of Directors | 0 companies |
| Lilian Krarup | Board of Directors | 0 companies |
| Anette Christine Krarup | Board of Directors | 0 companies |
| Torsten Valdemar Hvidt | Board of Directors | 0 companies |