| Revenue | DKK 341M | +1% |
| EBITDA | DKK 537,1M | +132% |
| Net profit | DKK 467M | +439% |
| Total assets | DKK 8,2B | +4% |
| Equity | DKK 8,1B | +5% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287.200 | 297.200 | 294.400 | 410.000 | 384.300 | 390.500 | 389.800 | 349.100 | 354.515 | 337.144 | 324.755 | 338.495 | 341.002 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 213.600 | 224.100 | 276.600 | 267.800 | 307.200 | 203.300 | 509.900 | 370.100 | 540.417 | 594.267 | 233.439 | 231.958 | 537.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -421.137 | -277.237 | -0 |
| EBIT | 213.600 | 224.100 | 276.600 | 267.800 | 307.200 | 203.300 | 509.900 | 370.100 | 540.417 | 594.267 | -187.699 | -45.279 | 537.099 |
| Net financials | 23.200 | 30.100 | 10.600 | -24.000 | 6.600 | 9.000 | 10.600 | 10.500 | 16.837 | 146.907 | -365.479 | -369.611 | 215.744 |
| Profit before tax | 236.800 | 254.200 | 287.200 | 301.200 | 313.800 | 212.300 | 520.500 | 380.600 | 557.254 | 741.174 | -132.041 | -137.653 | 467.028 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 236.800 | 254.200 | 287.200 | 301.000 | 313.800 | 212.300 | 520.500 | 380.600 | 557.254 | 741.174 | -132.041 | -137.653 | 467.028 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.358.900 | 5.606.700 | 5.883.300 | 7.833.300 | 7.185.100 | 7.003.700 | 7.228.200 | 7.451.300 | 7.522.070 | 8.426.665 | 8.135.667 | 7.879.906 | 8.229.269 |
| Equity | 5.247.300 | 5.501.500 | 5.788.700 | 7.691.400 | 7.055.200 | 6.867.500 | 7.088.000 | 7.318.600 | 7.400.912 | 8.315.046 | 8.008.005 | 7.745.352 | 8.112.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 104.600 | 94.000 | 141.000 | 129.000 | 135.200 | 139.200 | 131.800 | 120.218 | 110.604 | 126.931 | 133.748 | 116.078 |
| Total debt | 0 | 104.600 | 94.000 | 141.000 | 129.000 | 135.200 | 139.200 | 131.800 | 120.218 | 110.604 | 126.931 | 133.748 | 116.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 1996 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KM Founder | Founder | 1986 | — | — |
JL Management | Management | 1997 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 1997 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velliv, Pension & Livsforsikring A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Gyldenløve | Management | 0 companies |
| Solveig Birte Rannje | Chief Executive Officer | 0 companies |
| Kai Michelsen | Founder | 0 companies |
| Jørgen Lauridsen | Management | 0 companies |
| Søren Tang Kristensen | Chief Executive Officer | 0 companies |
| Henrik Steenstrup | Management | 0 companies |
| Michael Pram Rasmussen | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Peter Falkenham | Board of Directors | 0 companies |
| Christine Bosse | Board of Directors | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Asger Ib Mardahl-Hansen | Chairman | 0 companies |
| Fritz Busch | Board of Directors | 0 companies |
| Sebastian Morning Damm Thoning | Board of Directors | 0 companies |
| Steen Michael Erichsen | Board of Directors | 0 companies |
| Jacob Carlsen | Board of Directors | 0 companies |
| Lea Vibeke Flach Vaisalo | Chairman | 0 companies |
| Hugo Andersen | Chairman | 0 companies |
| Jens Galatius | Chairman | 0 companies |
| Michael Brag | Chairman | 0 companies |
| Bent Vestergaard | Chairman | 0 companies |
| Anders Ole Evald-Schelde | Chairman | 0 companies |
| Mia Aamund | Chairman | 0 companies |
| Joakim Nikolaj Eiberg Lilholt | Board of Directors | 0 companies |
| Peter Christian Schmiegelow | Board of Directors | 0 companies |
| Steen Rode | Board of Directors | 0 companies |
| Christian Ecksteen Kofoed | Chairman | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Jørgen Steen Larsen | Board of Directors | 0 companies |
| Alf Duch-Pedersen | Board of Directors | 0 companies |
| Jens Lind | Chairman | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Anne Sørup Dahl | Board of Directors | 0 companies |
| Henning Anders Stensbøl Christiansen | Chairman | 0 companies |