| Revenue | DKK -115K | +2% |
| EBITDA | DKK -140K | -1% |
| Net profit | DKK 868K | -5% |
| Total assets | DKK 11M | -18% |
| Equity | DKK 10,9M | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 20 | 63 | — | -15 | -27 | -101 | -47 | -100 | -148 | 0 | -107 | -113 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -30 | -35 | -25 | -25 |
| EBITDA | 17 | 20 | 63 | 46 | -15 | -27 | -101 | -47 | -100 | -169 | -114 | -142 | -138 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 20 | 63 | 46 | -15 | -27 | -101 | -47 | -100 | -169 | -114 | -142 | -138 | -140 |
| Net financials | -104 | -194 | -12 | 136 | -121 | 1.889 | -658 | 1.814 | 1.847 | 2.362 | -1.679 | 2.445 | 1.315 | 1.261 |
| Profit before tax | -87 | -174 | 50 | 182 | -136 | 1.862 | -760 | 1.768 | 1.747 | 2.193 | -1.793 | 2.303 | 1.177 | 1.121 |
| Tax | 78 | 17 | 50 | 56 | -23 | 51 | -0 | 222 | 379 | 478 | 8 | 109 | 261 | 253 |
| Net profit | -165 | -191 | 1 | 126 | -113 | 1.811 | -760 | 1.546 | 1.368 | 1.715 | -1.801 | 2.194 | 916 | 868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.429 | 5.128 | 3.380 | 3.408 | 3.295 | 7.083 | 8.116 | 9.504 | 10.858 | 12.357 | 10.433 | 12.528 | 13.311 | 10.978 |
| Equity | 3.753 | 3.465 | 3.367 | 3.394 | 3.281 | 5.092 | 8.018 | 9.457 | 10.714 | 12.316 | 10.401 | 12.477 | 13.271 | 10.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.676 | 1.663 | 13 | 14 | 14 | 1.991 | 98 | 47 | 144 | 40 | 32 | 51 | 40 | 66 |
| Total debt | 1.676 | 1.663 | 13 | 14 | 14 | 1.991 | 98 | 47 | 144 | 40 | 32 | 51 | 40 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1986 | — | — |
JJ Founder | Founder | 1986 | — | — |
LP Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
Oktober2024 ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Lauge Rahr | Audit | 0 companies |
| Jørgen Juhl Poulsen | Founder | 0 companies |
| Lars Peter Ehrhorn | Founder | 0 companies |
| Inge Ehrhorn | Board of Directors | 0 companies |