| Revenue | DKK 196,6M | +1% |
| EBITDA | DKK -121,9M | -3758% |
| Net profit | DKK -98,5M | -11304% |
| Total assets | DKK 158,7M | -38% |
| Equity | DKK -46,9M | -191% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 233.313 | 194.757 | 196.631 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 3.201 | 3.332 | -121.875 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 3.201 | 3.332 | -121.875 |
| Net financials | -2.874 | -3.000 | -4.209 |
| Profit before tax | 328 | 332 | -70.984 |
| Tax | -789 | 1.196 | 27.550 |
| Net profit | 1.117 | -864 | -98.534 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 221.333 | 256.941 | 158.685 |
| Equity | 52.484 | 51.620 | -46.914 |
| Long-term debt | 95.349 | 89 | 82 |
| Short-term debt | 66.179 | 108.023 | 116.805 |
| Total debt | 161.528 | 196.972 | 199.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2003 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HH Management | Management | 2004 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SL Management | Management | 2002 | — | — |
NP Management | Management | 2000 | — | — |
PJ Management | Management | 1986 | — | — |
FV Management | Management | 1986 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MB Management | Management | 1986 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILOFOSS A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erik Sandballe Olesen | Management | 0 companies |
| Erik Høgh Andersen | Chief Executive Officer | 0 companies |
| Henrik Hundahl | Management | 0 companies |
| Johanne Rønnow Olsen | Chief Executive Officer | 0 companies |
| Steen Lønberg Jørgensen | Management | 0 companies |
| Niels Peter Jensen | Management | 0 companies |
| Palle Jakobsen | Management | 0 companies |
| Finn Vilhelm Toft | Management | 0 companies |
| Claus Bjerregaard Pedersen | Chief Executive Officer | 0 companies |
| Vagn Balle Hundebøll | Chief Executive Officer | 0 companies |
| Mogens Bols | Management | 0 companies |
| Erling Kaj Jensen | Chief Executive Officer | 0 companies |
| Kristian Høyer Toft | Board of Directors | 0 companies |
| Eva Elisabeth Høyer Toft | Board of Directors | 0 companies |
| Cornelis Anthonie Kuypers | Chairman | 0 companies |
| Jørgen Dan Ulriksen | Board of Directors | 0 companies |
| Torben Harring | Chairman | 0 companies |
| Finn Viggo Nielsen | Chairman | 0 companies |
| Chresten Knudsen Appel | Board of Directors | 0 companies |
| Hartvig Høj Pedersen | Board of Directors | 0 companies |
| Albert Helmut Beckenkamp | Chairman | 0 companies |
| Anders Høyer Toft | Board of Directors | 0 companies |
| Arne Ruskjær | Board of Directors | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |
| Vagn Aage Jensen | Chairman | 0 companies |
| Mathilde Westerholt | Board of Directors | 0 companies |
| Christina Nielsen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Board of Directors | 0 companies |
| Jens Kirk Kristensen | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Jan Stranges | Chairman | 0 companies |
| Peter Høyer Toft | Board of Directors | 0 companies |
| Kim Balle | Chairman | 0 companies |
| Kristian Johnsen Hundebøll | Board of Directors | 0 companies |
| Lars Helboe Pedersen | Board of Directors | 0 companies |
| Jan Kristensen | Board of Directors | 0 companies |