| Revenue | — | — |
| EBITDA | DKK -105K | +34% |
| Net profit | DKK -46K | +54% |
| Total assets | DKK 10,2M | +1% |
| Equity | DKK 10,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | 889 | 402 | 83 | 817 | -159 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | 889 | 402 | 83 | 817 | -159 | -105 |
| Net financials | -1.092 | -579 | 959 | 474 | 149 | 889 | -78 | -21 |
| Profit before tax | -1.098 | -587 | 951 | 464 | 139 | 879 | -89 | -33 |
| Tax | 18 | 18 | 13 | 12 | 10 | 11 | 13 | 13 |
| Net profit | -1.116 | -605 | 938 | 452 | 129 | 868 | -102 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.839 | 10.785 | 11.286 | 11.295 | 10.965 | 11.380 | 10.087 | 10.181 |
| Equity | 11.826 | 10.771 | 11.258 | 11.260 | 10.939 | 11.356 | 10.055 | 10.147 |
| Long-term debt | 0 | 0 | 12 | 9 | 6 | 7 | 13 | 11 |
| Short-term debt | 13 | 14 | 16 | 25 | 20 | 16 | 19 | 22 |
| Total debt | 13 | 14 | 28 | 35 | 26 | 24 | 32 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 1986 | — | — |
KN Audit | Audit | 1986 | — | — |
KB Management | Management | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lund | Audit | 0 companies |
| Keld Nielsen | Audit | 0 companies |
| Kjeld Bentzen | Management | 0 companies |