| Revenue | DKK -183K | +527% |
| EBITDA | DKK -183K | -527% |
| Net profit | DKK 8M | -20% |
| Total assets | DKK 34,1M | +11% |
| Equity | DKK 18M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -25 | 4 | -17 | -29 | -183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 4 | -17 | -29 | -183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 4 | -17 | -29 | -183 |
| Net financials | 11.079 | 5.610 | 7.717 | 10.427 | 10.578 |
| Profit before tax | 11.054 | 5.614 | 7.853 | 10.398 | 10.395 |
| Tax | 1.939 | 402 | 1.102 | 428 | 2.396 |
| Net profit | 9.114 | 5.213 | 6.752 | 9.970 | 7.999 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 23.084 | 24.324 | 26.676 | 30.682 | 34.104 |
| Equity | 11.464 | 14.319 | 15.969 | 18.604 | 17.993 |
| Long-term debt | -7.956 | -9.098 | -10.697 | -12.068 | -14.500 |
| Short-term debt | 3.664 | 907 | 10 | 10 | 1.610 |
| Total debt | 3.664 | 907 | 10 | 10 | 1.610 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PL Management | Management | 1986 – 1988 |
LK Audit | Audit | 1986 – 1994 |
TK Chief Executive Officer | Chief Executive Officer | 2008 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 1986 – 2007 | |
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 1997 – 2011 | |
| Board of Directors | 2008 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1986 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33% | 2018 | |
| Company | 10–14.99% | 10% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 10–14.99% | 10% | 2018 | |
| Company | 15–19.99% | 15% | 2018 | |
| Company | 10–14.99% | 10% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lysholt Hansen | Management | 0 companies |
| Lars Kruse | Audit | 0 companies |
| Torben Klausen | Chief Executive Officer | 0 companies |
| Per Laustsen | Chairman | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Henrik Andersen | Chairman | 0 companies |
| Steen Steensen | Board of Directors | 0 companies |
| Torben Ballegaard Sørensen | Board of Directors | 0 companies |
| Bodil Marianne Laustsen | Board of Directors | 0 companies |
| Esben Pedersen | Board of Directors | 0 companies |
| Flemming Starch Ringgaard | Board of Directors | 0 companies |
| Kim Skovhus | Board of Directors | 0 companies |
| Søren Peter Wendt Larsen | Board of Directors | 0 companies |
| Steen Aaes-Jørgensen | Board of Directors | 0 companies |
| Mikkel Westfall Jensen | Board of Directors | 0 companies |
| Dariush Rezai | Chairman | 0 companies |
| Sven Jonas Snickert | Board of Directors | 0 companies |
| Henrik Kousgaard Jacobsen | Board of Directors | 0 companies |
| Peder Nedergaard Nielsen | Board of Directors | 0 companies |
| Jesper Bo Jensen | Board of Directors | 0 companies |
| Anders Kærsgaard | Board of Directors | 0 companies |
| Bruno Klitgaard Carlsen | Board of Directors | 0 companies |