| Revenue | DKK 22K | -58% |
| EBITDA | DKK 22K | -58% |
| Net profit | DKK 2K | -91% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK -198K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 0 | -20 | 15 | 50 | 136 | 39 | 0 | 56 | 45 | 50 | 56 | 53 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -25 | -20 | 15 | 50 | 136 | 39 | 0 | 56 | 45 | 50 | 41 | 53 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -25 | -20 | 15 | 50 | 136 | 39 | 0 | 56 | 45 | 50 | 41 | 53 | 22 |
| Net financials | 276 | 928 | -378 | 142 | 5 | 612 | -606 | 378 | 573 | -17 | -16 | -16 | -19 | -19 |
| Profit before tax | 294 | 903 | -398 | 157 | 55 | 748 | -566 | 379 | 629 | 27 | 34 | 25 | 34 | 3 |
| Tax | -0 | 4 | -0 | -0 | -0 | -94 | 94 | 2 | 72 | 6 | 8 | 6 | 8 | 1 |
| Net profit | 294 | 899 | -398 | 157 | 55 | 842 | -661 | 376 | 557 | 21 | 26 | 19 | 26 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.478 | 3.760 | 5.090 | 4.537 | 4.962 | 4.071 | 3.529 | 3.138 | 1.799 | 1.692 | 1.751 | 1.701 | 1.142 | 1.148 |
| Equity | -2.121 | -1.223 | -1.621 | -1.463 | -1.408 | -566 | -1.227 | -851 | 137 | 158 | 184 | 203 | -201 | -198 |
| Long-term debt | 2.600 | 0 | 0 | 0 | 0 | 0 | 2 | 24 | 67 | 78 | 11 | 18 | 0 | 0 |
| Short-term debt | 2.999 | 4.983 | 6.711 | 6.001 | 6.370 | 4.732 | 4.754 | 3.964 | 1.474 | 1.334 | 1.435 | 1.358 | 1.342 | 1.346 |
| Total debt | 5.599 | 4.983 | 6.711 | 6.001 | 6.370 | 4.732 | 4.756 | 3.988 | 1.541 | 1.413 | 1.446 | 1.376 | 1.342 | 1.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Founder | Founder | 1986 | — | — |
| Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Kallehave | Founder | 0 companies |
| Revisionsfirmaet Hans Kristiansen I/S | Audit | 0 companies |