| Revenue | DKK 38K | -289% |
| EBITDA | DKK 38K | +289% |
| Net profit | DKK -2,1M | -415% |
| Total assets | DKK 20,7M | +62% |
| Equity | DKK 12,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -48 | -38 | 728 | -48 | -46 | -41 | -32 | -15 | -13 | -11 | -13 | -20 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -53 | -48 | 727 | -48 | -46 | -41 | -37 | -15 | -14 | -11 | -13 | -20 | 38 |
| Depreciation & amort. | 55 | -55 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 |
| EBIT | -113 | -108 | -103 | 727 | -48 | -46 | -41 | -37 | -15 | -14 | -11 | -13 | -20 | -16 |
| Net financials | 2.327 | 4.563 | 3.849 | 8.499 | 160 | 2.651 | -2.600 | 2.086 | 960 | 4.215 | -3.032 | 1.421 | 860 | -2.618 |
| Profit before tax | 2.214 | 4.454 | 3.746 | 9.225 | 112 | 2.605 | -2.640 | 2.054 | 944 | 4.201 | -3.043 | 1.408 | 840 | -2.634 |
| Tax | 554 | 1.119 | 921 | 2.122 | 28 | 573 | -573 | 454 | 208 | 924 | -662 | 301 | 182 | -579 |
| Net profit | 1.660 | 3.336 | 2.825 | 7.103 | 84 | 2.032 | -2.067 | 1.594 | 737 | 3.277 | -2.381 | 1.089 | 652 | -2.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.733 | 22.771 | 23.969 | 30.742 | 28.882 | 29.727 | 26.440 | 8.835 | 9.563 | 13.569 | 11.103 | 12.162 | 12.800 | 20.702 |
| Equity | 19.714 | 22.249 | 23.874 | 29.978 | 28.862 | 29.693 | 26.426 | 8.761 | 9.497 | 12.774 | 10.394 | 11.483 | 12.135 | 12.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.800 |
| Short-term debt | 13 | 516 | 95 | 765 | 20 | 33 | 13 | 74 | 65 | 794 | 710 | 679 | 665 | 821 |
| Total debt | 13 | 516 | 95 | 765 | 20 | 33 | 13 | 74 | 65 | 794 | 710 | 679 | 665 | 8.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Audit | Audit | 1986 | — | — |
BT Founder | Founder | 1986 | — | — |
LB Founder | Founder | 1986 | — | — |
SB Management | Management | 2019 | — | — |
AB Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.B.H. HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Klaris | Audit | 0 companies |
| Birthe Thomsen Hvorslev | Founder | 0 companies |
| Lone Birk Hvorslev | Founder | 0 companies |
| Steffen Birk Hvorslev | Management | 0 companies |
| Asker Broberg Hvorslev | Founder | 0 companies |
| Jørgen Thomsen Birk | Board of Directors | 0 companies |
| Stig Birk Hvorslev | Board of Directors | 0 companies |
| Arne Skovbo | Board of Directors | 0 companies |