| Revenue | DKK 7,5M | +4% |
| EBITDA | DKK 6,3M | +5% |
| Net profit | DKK 5M | +126% |
| Total assets | DKK 217,4M | +3% |
| Equity | DKK 46,5M | +12% |
| Employees | 2 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.550 | 2.956 | 5.618 | 6.439 | 5.743 | 5.450 | 6.017 | 6.335 | 4.233 | 6.194 | 6.818 | 7.237 | 7.530 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -439 | -926 | -1.209 | -1.198 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.550 | 2.956 | 5.618 | 6.439 | 5.743 | 5.450 | 6.017 | 6.335 | 4.233 | 5.755 | 5.893 | 6.028 | 6.332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -600 | -700 | -875 | -875 | -875 | -1.130 | -1.130 | -1.150 | -1.350 | -1.190 | -1.200 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.050 | 2.356 | 4.918 | 5.564 | 4.868 | 4.575 | 4.887 | 5.205 | 3.083 | 4.405 | 4.703 | 4.828 | 6.332 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.405 | -6.708 | -7.569 | -7.820 | 6.452 | -12.287 | -18.691 | -47.433 | -2.202 | -2.444 | -2.378 | -1.944 | -1.701 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -18.355 | -4.352 | -2.651 | -2.257 | 11.320 | -7.711 | -13.804 | -42.228 | 881 | 1.962 | 2.325 | 2.884 | 6.567 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -935 | -3.502 | -663 | -469 | -430 | -364 | 399 | 749 | 196 | 367 | 510 | 658 | 1.532 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -17.420 | -850 | -1.988 | -1.787 | 11.750 | -7.347 | -14.203 | -42.977 | 685 | 1.595 | 1.815 | 2.226 | 5.035 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.352 | 188.658 | 200.358 | 195.543 | 194.869 | 188.664 | 227.371 | 197.819 | 202.707 | 215.440 | 210.840 | 211.358 | 217.394 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | -810 | 17.742 | 25.176 | 30.043 | 45.276 | 41.602 | 73.216 | 30.239 | 34.824 | 44.218 | 40.573 | 41.473 | 46.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.405 | 114.596 | 111.784 | 106.288 | 100.334 | 93.211 | 95.005 | 95.817 | 100.315 | 129.945 | 129.858 | 128.957 | 120.952 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.527 | 41.592 | 45.577 | 42.930 | 30.160 | 34.111 | 26.053 | 21.093 | 15.806 | 3.463 | 3.614 | 3.774 | 11.298 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.932 | 156.188 | 157.362 | 149.218 | 130.494 | 127.322 | 121.058 | 116.911 | 116.121 | 133.408 | 133.471 | 132.730 | 132.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
JG Audit | Audit | 1941 | — | — |
JA | Audit | 1941 | — | — |
| Audit | 1941 | — | — | |
JT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1941 | — | — | |
| Chairman | 1941 | — | — | |
| Board of Directors | 1941 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1941 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1941 | — | — | |
| Chairman | 1941 | — | — | |
| Board of Directors | 1941 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 5.0% | 2025 | |
| Individual | 10.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Kirk Werner | Management | 0 companies |
| John Gath | Audit | 0 companies |
| Jens Albert Langkilde Larsen | Audit | 0 companies |
| Statsaut. revisor John Ladekarl | Audit | 0 companies |
| Jesper Toft Fensvig | Chief Executive Officer | 0 companies |
| Jens Michael Busck | Board of Directors | 0 companies |
| Helge Arnold Busch | Chairman | 0 companies |
| Mogens Kristian Mogensen | Board of Directors | 0 companies |
| Jacob Monberg | Board of Directors | 0 companies |
| Viggo Busck | Board of Directors | 0 companies |
| Carsten Wandorf | Chairman | 0 companies |
| Ole Arnold Busck | Deputy Chairman | 0 companies |
| Jesper Brøckner Nielsen | Board of Directors | 0 companies |
| Gerda Fanny Clara Haderup | Board of Directors | 0 companies |
| Else Kristine Eva Busck | Chairman | 0 companies |
| Arne Theodor Busck | Board of Directors | 0 companies |