| Revenue | DKK 76,4M | +11% |
| EBITDA | DKK 4,1M | +87% |
| Net profit | DKK 3,2M | +90% |
| Total assets | DKK 40,1M | +21% |
| Equity | DKK 9,2M | +53% |
| Employees | 61 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83.905 | 80.434 | 77.821 | 70.984 | 63.581 | 66.109 | 63.887 | 50.286 | 60.310 | 70.012 | 68.710 | 76.431 |
| Staff expenses | -45.180 | -44.051 | -43.989 | -45.350 | -39.215 | -36.003 | -37.474 | -30.507 | -32.240 | -39.660 | -40.206 | -44.288 |
| EBITDA | 4.468 | 4.558 | 435 | -9.394 | -2.801 | 4.989 | 1.680 | 859 | 6.670 | 3.030 | 2.193 | 4.104 |
| Depreciation & amort. | -3.454 | -3.146 | -3.210 | -2.954 | -2.850 | -2.113 | -1.456 | -545 | -489 | -326 | -94 | -106 |
| EBIT | 1.015 | 1.412 | -2.775 | -12.348 | -5.651 | 2.876 | 224 | 314 | 6.181 | 2.704 | 2.099 | 3.998 |
| Net financials | -58 | -39 | -23 | -163 | -71 | -202 | -70 | -103 | -89 | -78 | 43 | 67 |
| Profit before tax | 956 | 1.373 | -2.798 | -12.511 | -5.722 | 2.674 | 154 | 211 | 6.092 | 2.626 | 2.142 | 4.065 |
| Tax | 170 | 270 | -613 | -2.768 | -1.259 | 590 | 40 | 49 | 1.345 | 593 | 476 | 897 |
| Net profit | 786 | 1.103 | -2.185 | -9.743 | -4.463 | 2.084 | 114 | 162 | 4.747 | 2.033 | 1.666 | 3.168 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.906 | 40.713 | 37.973 | 37.800 | 30.578 | 29.827 | 27.360 | 25.211 | 32.554 | 33.367 | 33.200 | 40.117 |
| Equity | 10.476 | 11.579 | 9.394 | -349 | -4.812 | -2.728 | -2.614 | -2.452 | 2.295 | 4.328 | 5.994 | 9.162 |
| Long-term debt | 743 | 515 | 295 | 0 | 0 | 0 | 1.166 | 2.716 | 4.169 | 2.588 | 2.659 | 2.682 |
| Short-term debt | 35.364 | 28.025 | 28.284 | 38.149 | 35.390 | 32.555 | 28.808 | 24.947 | 26.090 | 26.451 | 24.547 | 28.273 |
| Total debt | 36.106 | 28.540 | 28.577 | 38.149 | 35.390 | 32.555 | 29.974 | 27.663 | 30.259 | 29.039 | 27.206 | 30.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
IS Management | Management | 1998 | — | — |
TH Management | Management | 2017 | — | — |
OB Management | Management | 1998 | — | — |
BG Management | Management | 1999 | — | — |
AW Management | Management | 2017 | — | — |
FS Management | Management | 1998 | — | — |
MF Management | Management | 2017 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2002 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Poul Blaabjerg | Chief Executive Officer | 0 companies |
| Inger Skytte Philp | Management | 0 companies |
| Thomas Hanssen | Management | 0 companies |
| Ole Bjerregaard | Management | 0 companies |
| Bo Gjetting | Management | 0 companies |
| Anja Wolthers Schwartz Neiiendam | Management | 0 companies |
| Finn Steen-Andersen | Management | 0 companies |
| Mogens Fog Olesen | Management | 0 companies |
| May Wenche Strømsnes | Chief Executive Officer | 0 companies |
| Flemming Vennekilde | Board of Directors | 0 companies |
| Flemming Poulfelt | Board of Directors | 0 companies |
| Henning Erik Christiansen | Board of Directors | 0 companies |
| Peter Bartram | Chairman | 0 companies |
| Inge Kirstine Berneke | Board of Directors | 0 companies |
| Christine Bosse | Board of Directors | 0 companies |
| Karl Kenneth Vinther Iversen | Board of Directors | 0 companies |
| Tim Sloth Jørgensen | Chairman | 0 companies |
| Lars Johansson | Deputy Chairman | 0 companies |
| Jørgen Allan Horwitz | Board of Directors | 0 companies |
| Lars Holten | Board of Directors | 0 companies |
| Helge Israelsen | Board of Directors | 0 companies |
| Tomas Horsholm Therkildsen | Board of Directors | 0 companies |
| Lars Aagaard Nielsen | Board of Directors | 0 companies |
| Mogens Munk-Rasmussen | Chairman | 0 companies |
| Bente Overgaard | Board of Directors | 0 companies |
| Kirsten Fjord Skouby | Board of Directors | 0 companies |
| Kai Kristensen | Board of Directors | 0 companies |
| Jan Birkelund Mouritsen | Board of Directors | 0 companies |
| Christian Hvidt | Board of Directors | 0 companies |
| Andreas Lundby | Board of Directors | 0 companies |
| Flemming Besenbacher | Board of Directors | 0 companies |
| Ole Eusebius Jakobsen | Board of Directors | 0 companies |
| Jørgen Tang-Jensen | Board of Directors | 0 companies |
| Jens Bjerg Sørensen | Board of Directors | 0 companies |
| Agnete Raaschou-Nielsen | Board of Directors | 0 companies |
| Henrik Gürtler | Chairman | 0 companies |
| Kurt Bligaard Pedersen | Board of Directors | 0 companies |
| Christian Jørgensen | Board of Directors | 0 companies |
| Bodil Maria Rønn | Board of Directors | 0 companies |
| Karen Baggesen | Board of Directors | 0 companies |
| Claus Madsen | Chairman | 0 companies |
| Maria Kofod Larsen | Board of Directors | 0 companies |
| Brian Petersen | Board of Directors | 0 companies |
| Keld Laursen | Board of Directors | 0 companies |
| Thomas Woldbye | Chairman | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Christian Charles Bason | Board of Directors | 0 companies |
| Hans Havsager | Board of Directors | 0 companies |
| George Greibe | Board of Directors | 0 companies |
| Ane Arnth Jensen | Board of Directors | 0 companies |
| Bjarne Skov Jensen | Board of Directors | 0 companies |
| Peter Højland | Chairman | 0 companies |
| Henrik Robert Mulvad | Chairman | 0 companies |
| Maryann Treu Barrett | Board of Directors | 0 companies |
| Hans Jesper Helsø | Deputy Chairman | 0 companies |
| Michael Dithmer | Deputy Chairman | 0 companies |
| Pia Bach Henriksen | Board of Directors | 0 companies |
| Birgit Aagaard-Svendsen | Board of Directors | 0 companies |
| Jens Andersen | Deputy Chairman | 0 companies |
| Jørgen Mads Clausen | Board of Directors | 0 companies |
| Susana Borras Alomar | Board of Directors | 0 companies |
| Anna Cecilia Frellsen | Board of Directors | 0 companies |
| Marie Louise Mors | Board of Directors | 0 companies |
| Poul Houman Andersen | Board of Directors | 0 companies |
| Preben Erik Nielsen | Board of Directors | 0 companies |