| Revenue | DKK 19K | -94% |
| EBITDA | DKK -66K | +85% |
| Net profit | DKK -242K | +71% |
| Total assets | DKK 199K | -96% |
| Equity | DKK -1,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 19 | 5 | -20 | -25 | — | 113 | 353 | 301 | 235 | 187 | 146 | 301 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -685 | 5 | -20 | -25 | 0 | 1.480 | 353 | 101 | 185 | 87 | -1.004 | -449 | -66 |
| Depreciation & amort. | 20 | 10 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -695 | 5 | -20 | -25 | 0 | 1.480 | 353 | 101 | 185 | 87 | -1.004 | -449 | -66 |
| Net financials | -195 | -10 | 116 | 97 | 310 | 522 | -2.166 | -86 | -276 | -232 | -212 | -347 | -389 | -175 |
| Profit before tax | -173 | -706 | 121 | 77 | 285 | 522 | -686 | 266 | -175 | -47 | -126 | -1.351 | -838 | -242 |
| Tax | -30 | -197 | 36 | -0 | -0 | -0 | -0 | 14 | -37 | -13 | -28 | -216 | -0 | -0 |
| Net profit | -143 | -509 | 86 | 77 | 285 | 522 | -686 | 252 | -138 | -34 | -98 | -1.135 | -838 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.696 | 1.248 | 907 | 993 | 1.297 | 1.830 | 9.215 | 9.345 | 9.174 | 7.742 | 7.229 | 5.791 | 4.907 | 199 |
| Equity | 816 | 307 | 392 | 469 | 754 | 1.277 | 591 | 844 | 405 | 371 | 273 | -862 | -1.700 | -1.941 |
| Long-term debt | 845 | 0 | 0 | 0 | 0 | 0 | 7.272 | 7.144 | 5.983 | 4.671 | 4.404 | 4.016 | 4.164 | 0 |
| Short-term debt | 874 | 941 | 515 | 524 | 542 | 553 | 1.351 | 1.358 | 2.530 | 2.457 | 2.335 | 2.637 | 2.443 | 2.140 |
| Total debt | 1.719 | 941 | 515 | 524 | 542 | 553 | 8.624 | 8.501 | 8.512 | 7.127 | 6.740 | 6.653 | 6.607 | 2.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Audit | Audit | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Aage Rasmussen | Audit | 0 companies |