| Revenue | DKK -10K | -26% |
| EBITDA | DKK -10K | +26% |
| Net profit | DKK 265K | -27% |
| Total assets | DKK 3,5M | +7% |
| Equity | DKK 2,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -20 | -18 | -19 | -20 | -17 | -18 | -16 | -15 | -12 | -13 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -18 | -20 | -18 | -19 | -20 | -17 | -18 | -16 | -15 | -12 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -18 | -20 | -18 | -19 | -20 | -17 | -18 | -16 | -15 | -12 | -13 | -10 |
| Net financials | 312 | 10 | 171 | -78 | 230 | 145 | -151 | 237 | 46 | 72 | -335 | 379 | 351 |
| Profit before tax | 286 | -8 | 151 | -96 | 211 | 125 | -168 | 218 | 30 | 57 | -348 | 365 | 341 |
| Tax | 34 | -2 | 37 | -22 | 48 | 28 | -37 | 49 | 7 | 13 | 10 | 5 | 76 |
| Net profit | 252 | -6 | 114 | -74 | 163 | 97 | -131 | 169 | 23 | 43 | -357 | 361 | 265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.249 | 3.122 | 3.169 | 2.999 | 3.074 | 3.081 | 2.791 | 2.863 | 2.764 | 3.466 | 2.990 | 3.262 | 3.485 |
| Equity | 3.128 | 3.122 | 3.140 | 2.968 | 3.031 | 3.027 | 2.791 | 2.852 | 2.764 | 2.694 | 2.223 | 2.466 | 2.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 0 | 29 | 31 | 43 | 54 | 0 | 11 | 0 | 771 | 767 | 796 | 877 |
| Total debt | 121 | 0 | 29 | 31 | 43 | 54 | 0 | 11 | 0 | 771 | 767 | 796 | 877 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|