| Revenue | DKK 1,6M | +113% |
| EBITDA | DKK 748K | +389% |
| Net profit | DKK 577K | +456% |
| Total assets | DKK 17M | +504% |
| Equity | DKK 1,4M | -45% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.592 | 2.334 | 1.992 | 750 | 1.600 |
| Staff expenses | -3.180 | -1.673 | -1.327 | -597 | -852 |
| EBITDA | 1.412 | 661 | 664 | 153 | 748 |
| Depreciation & amort. | -121 | -117 | -51 | -34 | -34 |
| EBIT | 1.291 | 544 | 614 | 118 | 713 |
| Net financials | 5.065 | 494 | 22 | 14 | 27 |
| Profit before tax | 6.355 | 1.039 | 635 | 133 | 740 |
| Tax | 1.398 | 229 | 140 | 29 | 163 |
| Net profit | 4.957 | 810 | 496 | 104 | 577 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.607 | 4.563 | 4.008 | 2.818 | 17.029 |
| Equity | 2.279 | 3.089 | 3.385 | 2.488 | 1.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.328 | 1.474 | 623 | 329 | 15.664 |
| Total debt | 34.328 | 1.474 | 623 | 329 | 15.664 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BG Founder | Founder | 1986 |
SO Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 1986 – 2006 | |
| Board of Directors | 1986 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Gothenborg | Founder | 0 companies |
| Steen Otto Lauritzen | Management | 0 companies |
| Gitte Gothenborg | Board of Directors | 0 companies |
| Erik Eigil Danielsen | Board of Directors | 0 companies |
| Anine Gothenborg | Board of Directors | 0 companies |