| Revenue | DKK 1,3M | -27% |
| EBITDA | DKK 379K | -65% |
| Net profit | DKK 173K | -75% |
| Total assets | DKK 7,8M | -5% |
| Equity | DKK 6,3M | -7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.347 | 1.615 | 1.445 | 1.833 | 1.338 |
| Staff expenses | -581 | -624 | -531 | -530 | -531 |
| EBITDA | 601 | 824 | 753 | 1.094 | 379 |
| Depreciation & amort. | -54 | -58 | -55 | -117 | -83 |
| EBIT | 547 | 766 | 698 | 977 | 296 |
| Net financials | -47 | -66 | -48 | -71 | 2 |
| Profit before tax | 500 | 700 | 651 | 907 | 299 |
| Tax | 115 | 154 | 147 | 215 | 126 |
| Net profit | 385 | 546 | 503 | 692 | 173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.710 | 8.853 | 8.281 | 8.198 | 7.780 |
| Equity | 5.954 | 6.116 | 6.072 | 6.764 | 6.262 |
| Long-term debt | 120 | 158 | 141 | 216 | 122 |
| Short-term debt | 2.359 | 2.306 | 1.788 | 940 | 1.114 |
| Total debt | 2.478 | 2.464 | 1.929 | 1.156 | 1.236 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Founder | Founder | 1986 |
BK Management | Management | 1986 |
| Former (1) | ||
RI | Audit | 1986 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 1986 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Carsten Christophersen | Founder | 0 companies |
| Revisionskontoret I/S | Audit | 0 companies |
| Bjarne Karsten Christensen | Management | 0 companies |
| Heidi Hajslund Damgaard | Board of Directors | 0 companies |
| Hanne Hajslund Christensen | Board of Directors | 0 companies |