| Revenue | DKK 11,1M | +20% |
| EBITDA | DKK 5,5M | +64% |
| Net profit | DKK 1,8M | +293% |
| Total assets | DKK 17,1M | +19% |
| Equity | DKK 6,4M | +40% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.116 | 12.179 | 7.443 | 7.682 | 8.885 | 7.354 | 7.252 | 10.221 | 10.102 | 11.340 | 15.688 | 12.830 | 9.240 | 11.095 |
| Staff expenses | -373 | -7.731 | -6.280 | -6.195 | -5.893 | -5.253 | -4.332 | -5.211 | -5.918 | -5.525 | -7.623 | -7.660 | -5.903 | -5.606 |
| EBITDA | 4.596 | 4.431 | 1.038 | 1.473 | 2.878 | 1.087 | 2.921 | 5.010 | 4.184 | 5.815 | 8.065 | 5.170 | 3.338 | 5.488 |
| Depreciation & amort. | -2.895 | -2.671 | -2.350 | -2.066 | -2.010 | -0 | -865 | -1.816 | -1.285 | -2.587 | -3.164 | -2.828 | -3.205 | -2.723 |
| EBIT | 1.701 | 1.760 | -1.312 | -593 | 868 | 1.087 | 2.056 | 3.194 | 2.899 | 3.228 | 4.901 | 2.342 | 133 | 2.766 |
| Net financials | -46 | -1.458 | -493 | 638 | 936 | 882 | 589 | 19 | 217 | -271 | -572 | -271 | -1.166 | -519 |
| Profit before tax | 1.654 | 302 | -995 | 45 | 1.804 | 1.968 | 2.645 | 3.213 | 3.116 | 2.957 | 4.329 | 2.071 | -1.033 | 2.247 |
| Tax | 305 | 318 | 280 | -145 | 165 | 207 | 430 | 804 | 596 | 694 | 985 | 510 | -82 | 415 |
| Net profit | 1.350 | -17 | -1.275 | 190 | 1.639 | 1.761 | 2.215 | 2.409 | 2.520 | 2.263 | 3.344 | 1.561 | -950 | 1.832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.577 | 14.955 | 12.357 | 11.724 | 14.243 | 12.864 | 14.163 | 21.057 | 21.962 | 23.403 | 23.647 | 21.008 | 14.348 | 17.088 |
| Equity | 263 | 263 | 5.772 | 5.962 | 6.412 | 7.673 | 6.389 | 6.798 | 7.317 | 7.580 | 8.925 | 7.486 | 4.535 | 6.367 |
| Long-term debt | 3.949 | 2.670 | 2.238 | 908 | 2.169 | 1.123 | 395 | 2.802 | 3.647 | 6.021 | 4.823 | 2.569 | 1.369 | 2.648 |
| Short-term debt | 6.216 | 4.691 | 4.347 | 4.854 | 5.662 | 4.068 | 7.148 | 11.141 | 10.436 | 8.975 | 9.009 | 9.967 | 7.466 | 7.534 |
| Total debt | 10.164 | 7.361 | 6.585 | 5.762 | 7.830 | 5.190 | 7.543 | 13.944 | 14.083 | 14.996 | 13.832 | 12.536 | 8.835 | 10.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 1986 | — | — |
CG Management | Management | 2016 | — | — |
HV Audit | Audit | 1986 | — | — |
PJ Founder | Founder | 1986 | — | — |
KÅ Founder | Founder | 1986 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grigat Holding ApS | Company | 100.0% | 100.0% | 2016 |
BRDR. JENSEN HOLDING BJÆVERSKOV ApS | Company | 66.7% | 66.7% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Jensen | Founder | 0 companies |
| Christian Grigat | Management | 0 companies |
| Hans Vejlesby | Audit | 0 companies |
| Preben Jensen | Founder | 0 companies |
| Knud Åge Jensen | Founder | 0 companies |