| Revenue | DKK -155K | -85% |
| EBITDA | DKK -156K | +85% |
| Net profit | DKK -121K | +84% |
| Total assets | DKK 84K | -74% |
| Equity | DKK 7K | -95% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.828 | 10.301 | 8.326 | 10.023 | 4.884 | 5.404 | 3.559 | 2.706 | -127 | -435 | -1.056 | -155 |
| Staff expenses | -8.789 | -9.491 | -8.819 | -8.612 | -4.389 | -3.366 | -2.859 | -1.704 | -515 | -81 | -12 | -1 |
| EBITDA | 1.039 | 810 | -494 | 1.412 | 494 | 2.038 | 700 | 1.002 | -642 | -1.333 | -1.068 | -156 |
| Depreciation & amort. | 528 | -646 | -760 | -787 | -769 | -329 | -654 | -463 | -316 | -83 | -16 | -16 |
| EBIT | 511 | 164 | -1.254 | 625 | -275 | 1.709 | 46 | 539 | -958 | -1.416 | -1.084 | -172 |
| Net financials | -13 | -349 | -345 | -262 | -196 | -100 | -101 | -31 | 19 | 1 | 312 | 52 |
| Profit before tax | 498 | -185 | -1.599 | 363 | -471 | 1.609 | -55 | 508 | -938 | -1.415 | -772 | -121 |
| Tax | -39 | -150 | -127 | -0 | -167 | 448 | 76 | 88 | -39 | -0 | -0 | -0 |
| Net profit | 537 | -34 | -1.472 | 363 | -304 | 1.161 | -131 | 420 | -900 | -1.415 | -772 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.978 | 15.169 | 14.567 | 9.395 | 8.762 | 9.517 | 8.527 | 4.913 | 3.213 | 1.674 | 327 | 84 |
| Equity | 4.742 | 3.178 | 1.706 | 2.068 | 1.764 | 2.925 | 2.794 | 3.214 | 2.315 | 899 | 127 | 7 |
| Long-term debt | 0 | 2.003 | 1.615 | 0 | 86 | 489 | 411 | 710 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.009 | 9.912 | 11.246 | 7.327 | 6.912 | 5.872 | 5.016 | 950 | 898 | 775 | 200 | 77 |
| Total debt | 11.009 | 11.915 | 12.861 | 7.327 | 6.998 | 6.361 | 5.426 | 1.660 | 898 | 775 | 200 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 1986 | — | — |
AB Management | Management | 2012 | — | — |
RB Management | Management | 1986 | — | — |
LK Management | Management | 1986 | — | — |
EV Audit | Audit | 1986 | — | — |
JR Audit | Audit | 1997 | — | — |
BB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOAS SMYKKER HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
BOAS HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Løvestad Boas | Management | 0 companies |
| Anette Boas | Management | 0 companies |
| Rita Boas | Management | 0 companies |
| Lasse Krag Jensen | Management | 0 companies |
| Elis Vilsted Jensen | Audit | 0 companies |
| Jan Regnar Nielsen | Audit | 0 companies |
| Brian Boas | Management | 0 companies |