| Revenue | DKK 10,5M | +4% |
| EBITDA | DKK 2,2M | +24% |
| Net profit | DKK 1,5M | +41% |
| Total assets | DKK 9,3M | -8% |
| Equity | DKK 3,3M | -26% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.829 | 7.412 | 8.353 | 8.158 | 8.943 | 9.279 | 8.659 | 9.535 | 8.132 | 9.107 | 9.894 | 9.740 | 10.086 | 10.476 |
| Staff expenses | -5.864 | -6.135 | -6.556 | -7.019 | -7.779 | -7.847 | -8.122 | -7.958 | -6.944 | -6.327 | -7.345 | -8.158 | -8.296 | -8.270 |
| EBITDA | 1.965 | 1.262 | 1.797 | 1.139 | 1.165 | 1.432 | 537 | 1.576 | 1.188 | 2.768 | 2.548 | 1.582 | 1.779 | 2.205 |
| Depreciation & amort. | 690 | 435 | 394 | 410 | 512 | -744 | -737 | -827 | -775 | -647 | -361 | -497 | -489 | -510 |
| EBIT | 1.275 | 827 | 1.403 | 728 | 652 | 688 | -200 | 750 | 413 | 2.121 | 2.188 | 1.085 | 1.291 | 1.696 |
| Net financials | -156 | -152 | -69 | -63 | -62 | -74 | -167 | -89 | -69 | -88 | -155 | -302 | 10 | 133 |
| Profit before tax | 1.119 | 675 | 1.334 | 665 | 591 | 614 | -367 | 660 | 343 | 2.032 | 2.033 | 783 | 1.301 | 1.829 |
| Tax | 284 | 84 | 332 | 158 | 134 | 136 | -76 | 149 | 79 | 448 | 452 | 174 | 253 | 349 |
| Net profit | 836 | 591 | 1.002 | 507 | 457 | 479 | -291 | 511 | 265 | 1.584 | 1.581 | 609 | 1.048 | 1.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.978 | 10.320 | 10.710 | 10.434 | 11.704 | 11.445 | 13.394 | 13.261 | 12.934 | 15.345 | 14.084 | 13.817 | 10.206 | 9.343 |
| Equity | 2.893 | 3.054 | 3.257 | 3.264 | 3.721 | 3.750 | 3.059 | 3.570 | 3.435 | 4.819 | 4.900 | 4.009 | 4.457 | 3.312 |
| Long-term debt | 2.037 | 2.168 | 2.057 | 1.941 | 1.829 | 1.715 | 4.204 | 4.180 | 4.296 | 4.075 | 3.911 | 3.770 | 619 | 645 |
| Short-term debt | 4.723 | 3.917 | 4.225 | 4.012 | 4.868 | 4.735 | 4.961 | 4.259 | 4.025 | 5.339 | 4.145 | 4.890 | 5.068 | 5.352 |
| Total debt | 6.760 | 6.085 | 6.282 | 5.953 | 6.697 | 6.450 | 9.165 | 8.440 | 8.321 | 9.414 | 8.056 | 8.660 | 5.687 | 5.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 1986 | — | — |
EK Founder | Founder | 1986 | — | — |
NK Management | Management | 1986 | — | — |
SK Founder | Founder | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIKA HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
MOKA HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Krogh Andersen | Founder | 0 companies |
| Else Krogh Andersen | Founder | 0 companies |
| Niels Krogh Andersen | Management | 0 companies |
| Søren Krogh Andersen | Founder | 0 companies |
| Lone Sønder Krogh Andersen | Board of Directors | 0 companies |
| Katrine Hegelund Krogh Andersen | Board of Directors | 0 companies |
| Søren Sønder Krogh Andersen | Board of Directors | 0 companies |
| Claus Back Nielsen | Chairman | 0 companies |
| Peter Bach | Board of Directors | 0 companies |
| Inge Krogh Bæch | Board of Directors | 0 companies |
| Willy Bjerregaard | Board of Directors | 0 companies |