| Revenue | DKK 0 | — |
| EBITDA | DKK -938K | -32% |
| Net profit | DKK 63,6M | +332% |
| Total assets | DKK 668,6M | +9% |
| Equity | DKK 578,8M | +12% |
| Employees | 10 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.208 | -5.683 | -6.263 | -7.370 | -8.992 | -11.917 | -13.428 | -13.377 | -15.500 | -21.736 | -24.487 | -27.390 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.313 | -4.979 | -933 | -1.220 | -2.654 | -8.021 | -2.764 | -27.874 | -32.188 | -39.628 | -710 | -938 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.313 | -4.979 | -933 | -1.220 | -2.654 | -8.021 | -2.764 | -27.874 | -32.188 | -39.628 | -710 | -938 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.984 | 33.821 | 22.945 | 42.073 | 44.241 | 59.070 | 53.886 | 89.294 | 120.391 | 70.853 | 14.414 | 64.561 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.671 | 28.842 | 22.012 | 40.853 | 41.587 | 51.049 | 51.122 | 89.174 | 119.515 | 55.717 | 13.704 | 63.623 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -1.257 | -431 | 474 | 537 | -255 | -7 | -1.807 | -16 | 12 | -1.011 | 43 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.754 | 30.099 | 22.443 | 40.379 | 41.050 | 51.304 | 51.129 | 90.981 | 119.531 | 55.705 | 14.715 | 63.580 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278.541 | 282.217 | 287.677 | 288.787 | 339.950 | 358.452 | 484.143 | 477.818 | 565.992 | 580.477 | 614.769 | 668.578 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 241.719 | 231.222 | 230.533 | 270.036 | 282.130 | 305.324 | 357.309 | 444.020 | 505.134 | 517.976 | 516.409 | 578.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293 | 899 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.822 | 49.802 | 56.574 | 18.224 | 57.298 | 52.603 | 124.373 | 29.903 | 59.177 | 62.000 | 98.163 | 87.905 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.822 | 49.802 | 56.574 | 18.224 | 57.298 | 52.603 | 124.666 | 30.802 | 59.177 | 62.000 | 98.163 | 87.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2000 | — | — |
FT Founder | Founder | 1986 | — | — |
RR Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
CT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRIMO HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Harald Wiman | Management | 0 companies |
| Finn Thomsen | Founder | 0 companies |
| Remy Rikardt Cramer | Chief Executive Officer | 0 companies |
| Claus Tønnesen | Chief Executive Officer | 0 companies |
| Fleming Grunnet | Chairman | 0 companies |
| Jan Magnussen | Board of Directors | 0 companies |
| Kenny Schelde Jensby | Board of Directors | 0 companies |
| Camilla Hjort Pagh | Board of Directors | 0 companies |
| Chresten Jensen | Board of Directors | 0 companies |
| Lene Overgaard Andersen | Board of Directors | 0 companies |
| Mette Grunnet | Chairman | 0 companies |
| Gert Kristiansen | Board of Directors | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |
| Helge Kjær Borg | Board of Directors | 0 companies |