| Revenue | DKK 295K | -43% |
| EBITDA | DKK 295K | -43% |
| Net profit | DKK -701K | +22% |
| Total assets | DKK 32,4M | -2% |
| Equity | DKK -5,9M | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 456 | 423 | 453 | 515 | 295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 456 | 423 | 453 | 515 | 295 |
| Depreciation & amort. | -1.517 | -1.591 | -1.639 | -1.148 | -1.157 |
| EBIT | -1.061 | -1.168 | -1.185 | -633 | -862 |
| Net financials | -12 | 270 | -253 | -262 | 161 |
| Profit before tax | -1.073 | -898 | -1.439 | -895 | -701 |
| Tax | -0 | -84 | -0 | -0 | -0 |
| Net profit | -1.073 | -813 | -1.439 | -895 | -701 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.377 | 36.160 | 34.324 | 33.168 | 32.394 |
| Equity | -2.012 | -2.825 | -4.264 | -5.158 | -5.860 |
| Long-term debt | 0 | 466 | 254 | 71 | 0 |
| Short-term debt | 38.388 | 38.520 | 38.334 | 38.256 | 38.254 |
| Total debt | 38.388 | 38.986 | 38.588 | 38.327 | 38.254 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Management | Management | 2021 |
EA Management | Management | 1986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 1986 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Individual | 5–9.99% | 0% | 1995 | |
| Individual | 10–14.99% | 33.33–49.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Sussie Arendal Johansen | Management | 0 companies |
| Erik Arendal Petersen | Management | 0 companies |
| Bjarne Arendal Petersen | Board of Directors | 0 companies |
| Anja Arendal Petersen | Board of Directors | 0 companies |
| Claus Johansen | Board of Directors | 0 companies |