Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MADSEN VINDUER & DØRE ApS
APS
Active
CVR 10271940
Industrivej 31, 9310
Vodskov
Manufacture of doors and windows of wood
·
NACE 1625
Est. 1986 · 40 years old
18 employees
www.madsen-vd.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of doors and windows of wood
/
MADSEN VINDUER & DØRE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2021: 4M
4M
2021
2022: 5M (+25% vs 2021)
5M
+25%
2022
2023: 7M (+40% vs 2022)
7M
+40%
2023
2024: 6M (-14% vs 2023)
6M
-14%
2024
2025: 7M (+17% vs 2024)
7M
+17%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
7.170
6.115
7.252
5.419
3.803
Staff expenses
-6.210
-5.568
-5.288
-4.766
-3.630
EBITDA
961
546
1.964
653
173
Depreciation & amort.
-223
-160
-112
-140
-116
EBIT
737
386
1.852
513
57
Net financials
-249
-88
-10
-16
-16
Profit before tax
489
299
1.843
497
40
Tax
108
77
406
110
-0
Net profit
381
222
1.437
388
41
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
11.717
7.876
5.893
2.631
2.274
Equity
1.857
1.476
2.154
1.048
820
Long-term debt
4.121
237
623
275
270
Short-term debt
5.290
5.762
2.816
1.158
1.034
Total debt
9.411
5.999
3.439
1.433
1.304
Financial ratios
5-year trend
EBITDA margin (of gross profit)
13,4 %
This company
2021
2025
Equity ratio
15,8 %
This company
38,2 %
Market median
This company
Market median
59% below market
2021
2025
Return on equity
20,5 %
This company
18,4 %
Market median
This company
Market median
11% above market
2021
2025
Net profit margin (of gross profit)
5,3 %
This company
2021
2025
Asset turnover (of gross profit)
0,61×
This company
2021
2025
Debt / equity
5,31×
This company
0,62×
Market median
This company
Market median
756% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on MADSEN VINDUER & DØRE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
