| Revenue | DKK 3,9M | -11% |
| EBITDA | DKK 656K | -14% |
| Net profit | DKK 446K | -6% |
| Total assets | DKK 3,6M | -9% |
| Equity | DKK 1,7M | +37% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.419 | 4.364 | 4.209 | 4.418 | 3.927 |
| Staff expenses | -2.896 | -3.081 | -3.574 | -3.655 | -3.271 |
| EBITDA | 1.523 | 1.283 | 635 | 763 | 656 |
| Depreciation & amort. | -95 | -151 | -277 | -121 | -68 |
| EBIT | 1.428 | 1.132 | 358 | 642 | 588 |
| Net financials | -60 | -52 | -32 | -33 | -16 |
| Profit before tax | 1.369 | 1.081 | 327 | 609 | 572 |
| Tax | 301 | 237 | 83 | 134 | 126 |
| Net profit | 1.067 | 844 | 243 | 475 | 446 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.103 | 3.525 | 3.024 | 3.970 | 3.611 |
| Equity | 1.567 | 1.361 | 743 | 1.218 | 1.664 |
| Long-term debt | 900 | 600 | 375 | 75 | 0 |
| Short-term debt | 1.602 | 1.557 | 1.852 | 2.517 | 1.764 |
| Total debt | 2.502 | 2.157 | 2.227 | 2.592 | 1.764 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KI Management | Management | 1986 – 2018 |
HK Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2003 – 2016 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1986 – 2003 | |
| Board of Directors | 1986 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 1986 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Iskov Hougaard | Management | 0 companies |
| Hans Kristian Kristiansen | Management | 0 companies |
| Søren Hougaard | Board of Directors | 0 companies |
| Henrik Edgar Hansen | Board of Directors | 0 companies |
| Astrid Eline Hougaard | Board of Directors | 0 companies |
| Lis Kristine Hougaard | Board of Directors | 0 companies |
| Søren Jakobsen | Board of Directors | 0 companies |
| Aage Hougaard | Board of Directors | 0 companies |