| Revenue | DKK 0 | — |
| EBITDA | DKK -1,2M | +67% |
| Net profit | DKK 53,6M | +20% |
| Total assets | DKK 3,6B | -20% |
| Equity | DKK 3,2B | +2% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | 0 | 0 | — | — | -143 | 1.779 | -1.822 | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37.654 | -0 | -0 | -7.976 | -0 | -3.573 | -2.556 | -2.624 | -2.918 | -1.951 | -992 | -631 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.761 | 1.579 | -3.173 | -4.952 | -19.940 | -1.994 | -2.699 | -845 | -4.740 | -4.599 | -3.490 | -1.161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -80 | -80 | -80 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.761 | 1.579 | -3.173 | -4.952 | -19.940 | -2.077 | -2.779 | -925 | -4.820 | -4.599 | -3.490 | -1.161 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.345 | 107.712 | 171.819 | 395.830 | 374.592 | 521 | 88.489 | -72.806 | 101.032 | -22.160 | 61.060 | 50.257 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 106.106 | 109.291 | 168.646 | 390.878 | 368.990 | -5.212 | 85.710 | -73.731 | 96.212 | -26.759 | 57.570 | 49.096 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.515 | -5.160 | -7.977 | 4.546 | -4.387 | -1.343 | 15.308 | -16.162 | 18.454 | -3.113 | 12.700 | -4.545 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 110.621 | 114.451 | 176.623 | 386.332 | 373.377 | -3.869 | 70.402 | -57.569 | 77.758 | -23.646 | 44.870 | 53.641 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.268.996 | 2.384.063 | 3.410.704 | 3.272.636 | 4.051.173 | 4.618.054 | 5.273.981 | 5.749.244 | 5.772.551 | 4.507.044 | 4.552.796 | 3.632.926 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.003.632 | 1.092.652 | 67.213 | 1.201.070 | 1.538.946 | 3.021.667 | 3.092.069 | 3.034.500 | 3.112.258 | 3.088.612 | 3.133.482 | 3.187.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.243.601 | 1.241.260 | 0 | 1.775.540 | 1.738.147 | 1.280.967 | 1.281.473 | 1.142.669 | 1.142.669 | 523.146 | 376.206 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.763 | 50.151 | 0 | 296.002 | 774.080 | 315.420 | 900.439 | 1.572.075 | 1.517.624 | 895.286 | 1.043.108 | 445.803 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.265.364 | 1.291.411 | 0 | 2.071.542 | 2.512.227 | 1.596.387 | 2.181.912 | 2.714.744 | 2.660.293 | 1.418.432 | 1.419.314 | 445.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2013 | — | — |
KL Audit | Audit | 1986 | — | — |
AH Deputy | Deputy | 2001 | — | — |
TF Deputy | Deputy | 2004 | — | — |
PZ Deputy | Deputy | 2004 | — | — |
JE Deputy | Deputy | 1986 | — | — |
LS Deputy | Deputy | 1986 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BL Deputy | Deputy | 2001 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 1986 | — | — |
SS Founder | Founder | 1986 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PE | Founder | 1986 | — | — |
CF Management | Management | 2005 | — | — |
AB Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 1986 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
UB | Board of Directors | 1986 | — | — |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sejling Nielsen | Management | 0 companies |
| Kristian Langer | Audit | 0 companies |
| Allan Hylleberg | Deputy | 0 companies |
| Torben Frederik Becker | Deputy | 0 companies |
| Per Zimmerlund | Deputy | 0 companies |
| Jens Erik Bæk | Deputy | 0 companies |
| Laila Sahl | Deputy | 0 companies |
| Christian Gunnar Retbøll | Chief Executive Officer | 0 companies |
| Ole Madsen | Chief Executive Officer | 0 companies |
| Benny Lund Røn | Deputy | 0 companies |
| Jens Bach Mortensen | Chief Executive Officer | 0 companies |
| Lisa Marie Oxnard | Chief Executive Officer | 0 companies |
| Egon Korsbæk | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Jeremy Stephen Hoyle | Chief Executive Officer | 0 companies |
| Simon David Whittaker | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Christian Frisk | Management | 0 companies |
| Asbjørn Berge | Management | 0 companies |
| Ronald Lynn Saxton | Board of Directors | 0 companies |
| Scott Alan Cottrill | Board of Directors | 0 companies |
| John Poul Drachmann | Board of Directors | 0 companies |
| Robert Frank Turner | Board of Directors | 0 companies |
| John Raymond Linker | Board of Directors | 0 companies |
| Sanne Kalstrup | Board of Directors | 0 companies |
| Jens Madsen | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Deputy Chairman | 0 companies |
| Jørgen Erik Petersen | Board of Directors | 0 companies |
| Povl Christian Lütken Frigast | Deputy Chairman | 0 companies |
| Kirsten Glerup | Board of Directors | 0 companies |
| Leif Pedersen Lassen | Board of Directors | 0 companies |
| Christopher Sejersted Bödtker | Board of Directors | 0 companies |
| Viggo Nedergaard Jensen | Board of Directors | 0 companies |
| Hans Schmidt-Hansen | Chairman | 0 companies |
| Poul Aarup Fogh | Board of Directors | 0 companies |
| Daniel Stanley Malicki | Board of Directors | 0 companies |
| Steen Svendsen | Board of Directors | 0 companies |
| Roderick Carl Wendt | Board of Directors | 0 companies |
| Barry James Homrighaus | Chairman | 0 companies |
| Laura Ware Doerre | Board of Directors | 0 companies |
| Preben Overgaard | Board of Directors | 0 companies |
| Per Gunnar Hansen | Chairman | 0 companies |
| Matthew Waring Beddoe | Board of Directors | 0 companies |
| Timothy Ronald Craven | Board of Directors | 0 companies |
| Kjeld Johannesen | Board of Directors | 0 companies |
| Lars Markus Kristofer Boberg | Chairman | 0 companies |
| David Richard Guernsey | Chairman | 0 companies |
| Jens-Hagen Brandt | Board of Directors | 0 companies |
| Nigel Jonathan Dilks | Chairman | 0 companies |
| Lawrence Brooks Mallard | Board of Directors | 0 companies |
| Uffe Bro | Board of Directors | 0 companies |
| Poul Nikolajsen | Board of Directors | 0 companies |
| Preben Bager | Board of Directors | 0 companies |
| Roya Behnia | Board of Directors | 0 companies |
| Flemming Rohde | Board of Directors | 0 companies |
| James Stoddard Hayes III | Board of Directors | 0 companies |
| William James Graburn Christensen | Board of Directors | 0 companies |
| Peter Willis Maxwell | Chairman | 0 companies |
| Douglas Paul Kintzinger | Chairman | 0 companies |
| Ove Glerup | Board of Directors | 0 companies |
| Jens Erik Pedersen | Board of Directors | 0 companies |
| Gustavo dos Santos Maya Vianna | Chairman | 0 companies |