| Revenue | DKK -104K | +8% |
| EBITDA | DKK -104K | -8% |
| Net profit | DKK 2,1M | -76% |
| Total assets | DKK 51M | -2% |
| Equity | DKK 50,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -76 | -53 | -70 | -78 | -108 | -101 | -110 | -136 | -78 | -79 | -83 | -96 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -76 | -53 | -70 | -78 | -108 | -101 | -110 | -136 | -78 | -79 | -83 | -96 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -6 | -6 | -3 | -0 | -0 |
| EBIT | -68 | -76 | -53 | -70 | -78 | -108 | -101 | -110 | -138 | -84 | -85 | -85 | -96 | -104 |
| Net financials | 1.972 | 2.098 | 2.809 | 2.701 | 2.168 | 3.735 | -1.541 | 9.152 | 7.935 | 8.879 | -6.378 | 8.522 | 11.164 | 2.812 |
| Profit before tax | 1.904 | 2.023 | 2.756 | 2.631 | 2.090 | 3.627 | -1.643 | 9.042 | 7.796 | 8.795 | -6.463 | 8.437 | 11.069 | 2.708 |
| Tax | 172 | 114 | 222 | 590 | 462 | 807 | 67 | 1.596 | 1.719 | 1.918 | 55 | 389 | 2.442 | 616 |
| Net profit | 1.732 | 1.908 | 2.534 | 2.041 | 1.629 | 2.820 | -1.709 | 7.446 | 6.077 | 6.877 | -6.518 | 8.047 | 8.626 | 2.092 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.345 | 18.653 | 20.579 | 22.101 | 23.415 | 25.997 | 23.398 | 31.127 | 35.568 | 41.591 | 34.452 | 42.227 | 51.797 | 51.002 |
| Equity | 16.719 | 18.027 | 19.962 | 21.403 | 23.032 | 25.252 | 22.942 | 29.788 | 35.265 | 41.542 | 34.424 | 41.872 | 49.698 | 50.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 626 | 626 | 618 | 698 | 384 | 745 | 456 | 1.339 | 303 | 49 | 28 | 355 | 2.099 | 213 |
| Total debt | 626 | 626 | 618 | 698 | 384 | 745 | 456 | 1.339 | 303 | 49 | 28 | 355 | 2.099 | 213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 1986 | — | — |
SS Founder | Founder | 1986 | — | — |
PE | Founder | 1986 | — | — |
AR | Audit | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1986 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Lund | Management | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Alex Roald Ankjær-Jensen | Audit | 0 companies |
| Willy Benz Diamant | Chairman | 0 companies |
| Anne Sofie Honoré Hansen | Board of Directors | 0 companies |
| Aase Liebst | Board of Directors | 0 companies |
| Dan Rybak | Chairman | 0 companies |
| Ingegrete Funder | Board of Directors | 0 companies |
| Günther Schumacher Hansen | Board of Directors | 0 companies |
| Lars Honore Hansen | Board of Directors | 0 companies |
| Randi Aasta Diamant | Board of Directors | 0 companies |