| Revenue | DKK -92K | +77% |
| EBITDA | DKK -112K | -116% |
| Net profit | DKK -94K | -480% |
| Total assets | DKK 835K | -19% |
| Equity | DKK 812K | -18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -76 | -71 | -30 | -52 | -92 |
| Staff expenses | -75 | -6 | -0 | -0 | -20 |
| EBITDA | -151 | -77 | -30 | -52 | -112 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -3 |
| EBIT | -153 | -79 | -32 | -54 | -115 |
| Net financials | 92 | -63 | 37 | 79 | 21 |
| Profit before tax | -62 | -142 | 5 | 25 | -94 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -62 | -142 | 5 | 25 | -94 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.373 | 1.140 | 1.080 | 1.034 | 835 |
| Equity | 1.306 | 1.105 | 1.049 | 991 | 812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 35 | 31 | 43 | 23 |
| Total debt | 66 | 35 | 31 | 43 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OV Founder | Founder | 1986 |
TS Founder | Founder | 1986 |
| Former (2) | ||
RF Audit | Audit | 1986 – 1992 |
| Audit | 1992 – 1998 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1986 | |
| Former (5) | ||
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1986 – 1993 | |
| Board of Directors | 1986 – 1996 | |
| Board of Directors | 2001 – 2022 | |
| Board of Directors | 1986 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vojdeman | Founder | 0 companies |
| REVISION FYN | Audit | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torben Storm Nielsen | Founder | 0 companies |
| Knud Hallas Beer | Board of Directors | 0 companies |
| Inge Gundtoft | Board of Directors | 0 companies |
| Svend Klein Pedersen | Board of Directors | 0 companies |
| Kasper Tagel | Board of Directors | 0 companies |
| Karen Caspersen Beer | Board of Directors | 0 companies |
| Claus Milling Jensen | Board of Directors | 0 companies |