| Revenue | DKK 2M | -34% |
| EBITDA | DKK -94K | -119% |
| Net profit | DKK -229K | -265% |
| Total assets | DKK 22,3M | -1% |
| Equity | DKK 13,4M | -2% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.451 | 3.552 | 3.515 | 3.030 | 2.013 |
| Staff expenses | -2.555 | -2.675 | -2.340 | -2.526 | -2.107 |
| EBITDA | -104 | 877 | 1.175 | 504 | -94 |
| Depreciation & amort. | -292 | -183 | -182 | -200 | -235 |
| EBIT | -396 | 694 | 994 | 304 | -329 |
| Net financials | -134 | -70 | -274 | -109 | 17 |
| Profit before tax | -529 | 624 | 720 | 195 | -313 |
| Tax | -115 | 116 | 146 | 56 | -84 |
| Net profit | -414 | 508 | 573 | 139 | -229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.311 | 20.516 | 20.900 | 22.548 | 22.344 |
| Equity | 12.800 | 12.925 | 13.499 | 13.637 | 13.408 |
| Long-term debt | 2.115 | 2.143 | 2.105 | 1.845 | 1.584 |
| Short-term debt | 3.779 | 3.510 | 3.376 | 5.156 | 5.526 |
| Total debt | 5.895 | 5.652 | 5.481 | 7.001 | 7.109 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JT Management | Management | 1986 |
SS Founder | Founder | 1986 |
PE | Founder | 1986 |
| Former (3) | ||
AM Audit | Audit | 1995 – 1997 |
SR Audit | Audit | 1986 – 1988 |
| Audit | 1992 – 1995 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1986 | |
| Board of Directors | 1986 | |
| Former (4) | ||
| Chairman | 1986 – 2003 | |
| Board of Directors | 1986 – 1995 | |
| Board of Directors | 1986 – 1992 | |
| Board of Directors | 2003 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thomsen | Management | 0 companies |
| Anton Madsen | Audit | 0 companies |
| SCAN REVISION | Audit | 0 companies |
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Susanne Saul Stakemann | Founder | 0 companies |
| Per Emil Hasselbalch Stakemann | Founder | 0 companies |
| Erik Jensen | Chairman | 0 companies |
| Susanne Ejsing | Board of Directors | 0 companies |
| Jørgen Baltzer | Board of Directors | 0 companies |
| Palle Lynge Thomsen | Board of Directors | 0 companies |
| Martin Lynge Thomsen | Board of Directors | 0 companies |
| Bettina Rørbæk Sørensen | Board of Directors | 0 companies |