| Revenue | DKK -20K | -6% |
| EBITDA | DKK -20K | +6% |
| Net profit | DKK -20K | +38% |
| Total assets | DKK 3K | +777% |
| Equity | DKK -176K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | 405 | 864 | 266 | -12 | 46 | -81 | -68 | -21 | -20 |
| Staff expenses | -187 | -114 | -121 | -232 | -12 | -73 | -0 | -3 | -0 | -0 |
| EBITDA | 274 | 66 | 69 | 34 | -1 | -27 | -81 | -71 | -21 | -20 |
| Depreciation & amort. | -170 | -0 | -0 | -14 | -14 | -26 | -29 | -40 | -11 | -0 |
| EBIT | 104 | 66 | 69 | 20 | -15 | -53 | -110 | -110 | -32 | -20 |
| Net financials | -45 | -29 | -1 | 0 | -0 | 0 | -4 | -2 | 0 | -0 |
| Profit before tax | 59 | 37 | 69 | 20 | -15 | -53 | -113 | -113 | -32 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 59 | 37 | 69 | 20 | -15 | -53 | -113 | -113 | -32 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 144 | 250 | 294 | 273 | 121 | 172 | 45 | 0 | 3 |
| Equity | 45 | 82 | 151 | 170 | 156 | 103 | -11 | -123 | -156 | -176 |
| Long-term debt | 576 | 22 | 12 | 1 | 28 | 0 | 99 | 146 | 131 | 0 |
| Short-term debt | 97 | 39 | 88 | 123 | 89 | 18 | 84 | 22 | 24 | 178 |
| Total debt | 673 | 62 | 99 | 123 | 117 | 18 | 183 | 168 | 156 | 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IV Management | Management | 1998 | — | — |
BJ Management | Management | 1986 | — | — |
| Audit | 1986 | — | — | |
HH Management | Management | 2018 | — | — |
SG Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Vera Jensen | Management | 0 companies |
| Bent Jensen | Management | 0 companies |
| Statsaut. revisor Ole Svend Ha nsen | Audit | 0 companies |
| Henrik Hensel Jørgensen | Management | 0 companies |
| Svend Gideon | Audit | 0 companies |