| Revenue | DKK 5,9M | +55% |
| EBITDA | DKK 2M | +710% |
| Net profit | DKK 1,4M | +416% |
| Total assets | DKK 10,8M | +37% |
| Equity | DKK 2,3M | +141% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.357 | 3.788 | 5.869 |
| Staff expenses | -2.376 | -4.119 | -3.890 |
| EBITDA | 981 | -331 | 2.019 |
| Depreciation & amort. | 240 | 166 | -20 |
| EBIT | 741 | -497 | 1.999 |
| Net financials | 106 | -26 | -231 |
| Profit before tax | 847 | -523 | 1.768 |
| Tax | 172 | -94 | 412 |
| Net profit | 675 | -429 | 1.356 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 5.211 | 7.885 | 10.766 |
| Equity | 1.393 | 964 | 2.320 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 3.818 | 6.921 | 8.446 |
| Total debt | 3.818 | 6.921 | 8.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1986 | — | — |
TV Management | Management | 1986 | — | — |
BG Management | Management | 1986 | — | — |
RV Management | Management | 2014 | — | — |
GM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAFEROAD HOLDING DENMARK ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Munkholt | Management | 0 companies |
| Thorsten Vestergren | Management | 0 companies |
| Bo Gustav Callgren | Management | 0 companies |
| René Veggerby Hansen | Management | 0 companies |
| Gregers Mogens Münter | Management | 0 companies |
| Bo Leonard Johansson | Board of Directors | 0 companies |
| Sten Erik Algot Lager | Board of Directors | 0 companies |
| Carl Von Rosen | Board of Directors | 0 companies |
| Morten Wergeland Brekke | Chairman | 0 companies |
| Peter Stig Mikael Lager | Board of Directors | 0 companies |
| Tobias Matteusson | Board of Directors | 0 companies |
| Steen Eric Lager | Board of Directors | 0 companies |
| Otto Frederik Spliid | Board of Directors | 0 companies |