Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MASAI CLOTHING COMPANY ApS
APS
Active
CVR 10279488
Hammerensgade 1, 1267
København K
Wholesale of clothing and footwear
· NACE 4642
Est. 1986
112 employees
Watchlist
Share
Denmark
/
Companies
/
Wholesale of clothing and footwear
/
MASAI CLOTHING COMPANY ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
70M
139M
209M
278M
221M
2021
242M
2022
207M
2023
175M
2024
28M
2025
EBITDA
DKK millions
0M
1M
2M
3M
3M
-156M
2021
-19M
2022
3M
2023
-17M
2024
-18M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
220.651
241.891
207.300
174.507
28.032
Staff expenses
-52.966
-53.037
-51.706
-42.778
-45.257
EBITDA
-155.830
-19.266
3.165
-16.685
-17.662
Depreciation & amort.
-12.023
-11.227
-10.658
-10.298
-6.245
EBIT
-167.853
-30.493
-7.493
-26.983
-23.907
Net financials
11.297
5.248
-1.790
-573
93
Profit before tax
-156.556
-25.245
-9.283
-27.556
-23.814
Tax
-1.452
-1.551
110
214
60
Net profit
-155.104
-23.694
-9.393
-27.770
-23.874
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
150.532
118.654
97.765
67.764
59.700
Equity
93.949
70.255
60.862
33.092
29.212
Long-term debt
3.932
4.015
4.156
4.157
4.311
Short-term debt
47.965
42.611
31.984
29.748
25.207
Total debt
51.897
46.626
36.140
33.905
29.518
Financial ratios
5-year trend
EBITDA margin
-63.0%
This company
15.8%
Market median
-499% vs market
2021
2025
Equity ratio
48.9%
This company
38.2%
Market median
+28% vs market
2021
2025
Return on equity
-81.7%
This company
18.4%
Market median
-544% vs market
2021
2025
Net profit margin
-85.2%
This company
8.1%
Market median
-1152% vs market
2021
2025
Asset turnover
0.47×
This company
1.12×
Market median
-58% vs market
2021
2025
Debt / equity
1.04×
This company
0.62×
Market median
-68% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on MASAI CLOTHING COMPANY ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
