| Revenue | DKK 5,3M | +25% |
| EBITDA | DKK 854K | +82% |
| Net profit | DKK 593K | +118% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK 1,4M | -23% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.648 | 4.991 | 5.065 | 4.265 | 5.320 |
| Staff expenses | -3.849 | -4.354 | -4.394 | -3.795 | -4.466 |
| EBITDA | -257 | 603 | 672 | 470 | 854 |
| Depreciation & amort. | -166 | -150 | -107 | -106 | -88 |
| EBIT | -423 | 453 | 565 | 364 | 766 |
| Net financials | -10 | -7 | -4 | -9 | -2 |
| Profit before tax | -433 | 445 | 561 | 355 | 764 |
| Tax | -43 | -0 | 133 | 83 | 171 |
| Net profit | -390 | 445 | 428 | 272 | 593 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.773 | 3.406 | 3.891 | 2.919 | 2.684 |
| Equity | 3.016 | 2.182 | 2.510 | 1.782 | 1.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.757 | 1.224 | 1.346 | 1.113 | 1.291 |
| Total debt | 1.757 | 1.224 | 1.346 | 1.113 | 1.291 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RB Management | Management | 1986 |
| Former (3) | ||
TE | Audit | 1986 – 1992 |
PO Audit | Audit | 1991 – 2012 |
OB Management | Management | 1986 – 1991 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Esbern Petersen | Audit | 0 companies |
| Per Ole Nielsen | Audit | 0 companies |
| Roan Bernow Jespersen | Management | 0 companies |
| Ove Bernow Jespersen | Management | 0 companies |